Softronic AB
Softronic AB (publ) provides IT and management services in Sweden. The company offers digital sales platform; business development; service desk; sustainable payment service; virtual agents powered by generative AI and conversation AI; cloud services; Microsoft power platform; systems solutions; customer relationship management solutions; ERP systems; managed information security services; UX/des… Read more
Softronic AB (SOF-B) - Net Assets
Latest net assets as of September 2025: Skr276.60 Million SEK
Based on the latest financial reports, Softronic AB (SOF-B) has net assets worth Skr276.60 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr444.30 Million) and total liabilities (Skr167.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr276.60 Million |
| % of Total Assets | 62.26% |
| Annual Growth Rate | 3.56% |
| 5-Year Change | -13.12% |
| 10-Year Change | 31.07% |
| Growth Volatility | 14.84 |
Softronic AB - Net Assets Trend (2001–2024)
This chart illustrates how Softronic AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Softronic AB (2001–2024)
The table below shows the annual net assets of Softronic AB from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr296.25 Million | +3.95% |
| 2023-12-31 | Skr284.98 Million | +12.39% |
| 2022-12-31 | Skr253.57 Million | -1.10% |
| 2021-12-31 | Skr256.40 Million | -24.81% |
| 2020-12-31 | Skr340.98 Million | +24.39% |
| 2019-12-31 | Skr274.13 Million | +1.18% |
| 2018-12-31 | Skr270.94 Million | +4.97% |
| 2017-12-31 | Skr258.10 Million | +10.94% |
| 2016-12-31 | Skr232.64 Million | +2.93% |
| 2015-12-31 | Skr226.03 Million | +2.78% |
| 2014-12-31 | Skr219.92 Million | -2.11% |
| 2013-12-31 | Skr224.66 Million | +1.75% |
| 2012-12-31 | Skr220.79 Million | -2.07% |
| 2011-12-31 | Skr225.46 Million | -0.77% |
| 2010-12-31 | Skr227.22 Million | +31.41% |
| 2009-12-31 | Skr172.91 Million | +7.27% |
| 2008-12-31 | Skr161.19 Million | +25.73% |
| 2007-12-31 | Skr128.20 Million | +21.63% |
| 2006-12-31 | Skr105.41 Million | +18.32% |
| 2005-12-31 | Skr89.09 Million | +21.17% |
| 2004-12-31 | Skr73.52 Million | -8.81% |
| 2003-12-31 | Skr80.63 Million | -19.02% |
| 2002-12-31 | Skr99.56 Million | -24.90% |
| 2001-12-31 | Skr132.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Softronic AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 394.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr231.19 Million | 78.04% |
| Common Stock | Skr21.05 Million | 7.11% |
| Other Components | Skr44.00 Million | 14.85% |
| Total Equity | Skr296.25 Million | 100.00% |
Softronic AB Competitors by Market Cap
The table below lists competitors of Softronic AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
General Plastic Industrial Co Ltd
TW:6128
|
$45.92 Million |
|
LBG MEDIA PLC LS -001
F:S83
|
$45.94 Million |
|
Kabe Group AB Series B
LSE:0L9Z
|
$45.95 Million |
|
Top Frontier Investment Holdings Inc
OTCGREY:TPHIF
|
$45.95 Million |
|
Roundtop Machinery Industries Co Ltd
TW:1540
|
$45.90 Million |
|
International Battery Metals Ltd
PINK:IBATF
|
$45.88 Million |
|
Orexo AB
ST:ORX
|
$45.88 Million |
|
ZEDER INVTS LTD RC -01
F:33Z
|
$45.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Softronic AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 284,979,000 to 296,248,000, a change of 11,269,000 (4.0%).
- Net income of 82,323,000 contributed positively to equity growth.
- Dividend payments of 71,054,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr82.32 Million | +27.79% |
| Dividends Paid | Skr71.05 Million | -23.98% |
| Total Change | Skr- | 3.95% |
Book Value vs Market Value Analysis
This analysis compares Softronic AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.05x to 3.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | Skr3.00 | Skr21.15 | x |
| 2002-12-31 | Skr2.64 | Skr21.15 | x |
| 2003-12-31 | Skr0.78 | Skr21.15 | x |
| 2004-12-31 | Skr0.46 | Skr21.15 | x |
| 2005-12-31 | Skr1.91 | Skr21.15 | x |
| 2006-12-31 | Skr2.16 | Skr21.15 | x |
| 2007-12-31 | Skr2.63 | Skr21.15 | x |
| 2008-12-31 | Skr3.30 | Skr21.15 | x |
| 2009-12-31 | Skr3.55 | Skr21.15 | x |
| 2010-12-31 | Skr4.23 | Skr21.15 | x |
| 2011-12-31 | Skr4.17 | Skr21.15 | x |
| 2012-12-31 | Skr4.19 | Skr21.15 | x |
| 2013-12-31 | Skr4.27 | Skr21.15 | x |
| 2014-12-31 | Skr4.18 | Skr21.15 | x |
| 2015-12-31 | Skr4.29 | Skr21.15 | x |
| 2016-12-31 | Skr4.42 | Skr21.15 | x |
| 2017-12-31 | Skr4.90 | Skr21.15 | x |
| 2018-12-31 | Skr5.15 | Skr21.15 | x |
| 2019-12-31 | Skr5.21 | Skr21.15 | x |
| 2020-12-31 | Skr6.48 | Skr21.15 | x |
| 2021-12-31 | Skr4.87 | Skr21.15 | x |
| 2022-12-31 | Skr4.82 | Skr21.15 | x |
| 2023-12-31 | Skr5.41 | Skr21.15 | x |
| 2024-12-31 | Skr5.63 | Skr21.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Softronic AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 27.79%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.77%
- • Asset Turnover: 1.87x
- • Equity Multiplier: 1.52x
- Recent ROE (27.79%) is above the historical average (19.41%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 33.37% | 14.23% | 1.71x | 1.37x | Skr32.76 Million |
| 2002 | 24.22% | 11.01% | 1.73x | 1.27x | Skr17.53 Million |
| 2003 | 48.63% | 7.66% | 1.67x | 3.80x | Skr14.05 Million |
| 2004 | 12.47% | 1.40% | 1.61x | 5.52x | Skr527.20K |
| 2005 | 14.56% | 6.38% | 1.55x | 1.47x | Skr4.06 Million |
| 2006 | 21.05% | 9.96% | 1.55x | 1.37x | Skr11.64 Million |
| 2007 | 29.01% | 12.08% | 1.70x | 1.41x | Skr24.34 Million |
| 2008 | 1.99% | 1.05% | 1.22x | 1.56x | Skr-12.90 Million |
| 2009 | 2.81% | 1.55% | 1.32x | 1.37x | Skr-12.42 Million |
| 2010 | 14.12% | 7.25% | 1.21x | 1.60x | Skr8.54 Million |
| 2011 | 12.81% | 5.34% | 1.72x | 1.39x | Skr6.17 Million |
| 2012 | 10.28% | 4.39% | 1.62x | 1.45x | Skr615.80K |
| 2013 | 12.22% | 4.98% | 1.64x | 1.50x | Skr4.99 Million |
| 2014 | 8.60% | 3.51% | 1.63x | 1.51x | Skr-3.08 Million |
| 2015 | 13.20% | 4.96% | 1.73x | 1.54x | Skr7.23 Million |
| 2016 | 14.17% | 5.36% | 1.72x | 1.54x | Skr9.70 Million |
| 2017 | 20.06% | 7.88% | 1.70x | 1.50x | Skr25.96 Million |
| 2018 | 19.31% | 5.54% | 2.29x | 1.52x | Skr25.22 Million |
| 2019 | 20.35% | 7.75% | 1.59x | 1.66x | Skr28.38 Million |
| 2020 | 19.61% | 9.18% | 1.41x | 1.51x | Skr32.75 Million |
| 2021 | 28.75% | 9.37% | 1.84x | 1.67x | Skr48.07 Million |
| 2022 | 26.91% | 8.56% | 1.84x | 1.71x | Skr42.87 Million |
| 2023 | 29.49% | 10.03% | 1.82x | 1.61x | Skr55.54 Million |
| 2024 | 27.79% | 9.77% | 1.87x | 1.52x | Skr52.70 Million |
Industry Comparison
This section compares Softronic AB's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $208,376,500
- Average return on equity (ROE) among peers: 3.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Softronic AB (SOF-B) | Skr276.60 Million | 33.37% | 0.61x | $45.92 Million |
| Addnode Group AB (publ) (ANOD-B) | $964.66 Million | 8.53% | 1.06x | $744.57 Million |
| Avensia publ AB (AVEN) | $59.26 Million | 1.89% | 1.82x | $5.95 Million |
| B3 Consulting Group AB (B3) | $262.20 Million | 31.77% | 2.38x | $15.78 Million |
| CAG Group AB (publ) (CAG) | $192.20 Million | 14.15% | 0.86x | $41.51 Million |
| CombinedX AB (CX) | $226.90 Million | 21.73% | 0.88x | $27.96 Million |
| Exsitec Holding AB (EXS) | $98.59 Million | -7.53% | 0.99x | $66.59 Million |
| Fram Skandinavien AB Series B (FRAM-B) | $38.35 Million | -49.20% | 0.17x | $456.08K |
| Godsinlosen Nordic AB (GIAB) | $-13.40 Million | 0.00% | 0.00x | $143.79K |
| Know IT AB (KNOW) | $167.89 Million | 0.00% | 1.76x | $193.78 Million |
| Novotek AB (NTEK-B) | $87.10 Million | 13.40% | 0.52x | $37.16 Million |