Spotr Group AB
Spotr Group AB, an IT company, develops, markets, and sells software solutions for the development of mobile applications in Sweden. It operates Appspotr 3 platform that offers services related to design, content, and publication. The company was formerly known as AppSpotr AB (publ) and changed its name to Spotr Group AB in June 2025. The company was incorporated in 1977 and is headquartered in G… Read more
Spotr Group AB (SPOTR) - Net Assets
Latest net assets as of June 2025: Skr16.69 Million SEK
Based on the latest financial reports, Spotr Group AB (SPOTR) has net assets worth Skr16.69 Million SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr22.32 Million) and total liabilities (Skr5.62 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr16.69 Million |
| % of Total Assets | 74.81% |
| Annual Growth Rate | 21.36% |
| 5-Year Change | 43.82% |
| 10-Year Change | 548.38% |
| Growth Volatility | 244.41 |
Spotr Group AB - Net Assets Trend (2012–2024)
This chart illustrates how Spotr Group AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Spotr Group AB (2012–2024)
The table below shows the annual net assets of Spotr Group AB from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr19.82 Million | +870.52% |
| 2023-12-31 | Skr2.04 Million | -82.62% |
| 2022-12-31 | Skr11.75 Million | -67.84% |
| 2021-12-31 | Skr36.54 Million | +165.15% |
| 2020-12-31 | Skr13.78 Million | +115.48% |
| 2019-12-31 | Skr6.39 Million | -10.78% |
| 2018-12-31 | Skr7.17 Million | +9.27% |
| 2017-12-31 | Skr6.56 Million | -13.92% |
| 2016-12-31 | Skr7.62 Million | +149.33% |
| 2015-12-31 | Skr3.06 Million | +13.12% |
| 2014-12-31 | Skr2.70 Million | +38.49% |
| 2013-12-31 | Skr1.95 Million | +0.46% |
| 2012-12-31 | Skr1.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Spotr Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 13485413800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr17.70 Million | 89.33% |
| Other Comprehensive Income | Skr140.76 Million | 710.27% |
| Other Components | Skr225.00K | 1.14% |
| Total Equity | Skr19.82 Million | 100.00% |
Spotr Group AB Competitors by Market Cap
The table below lists competitors of Spotr Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Smooth Rock Ventures Corp
PINK:SMRVF
|
$497.40K |
|
Bourrelier Group SA
PA:ALBOU
|
$497.54K |
|
Tortoise Energy Infrastructure Closed Fund
NYSE:TYG
|
$497.61K |
|
JUGGERNAUT EXPLOR
F:4JE1
|
$497.66K |
|
BIC (BIF.SG)
STU:BIF
|
$496.54K |
|
ROSENBAUER INTERNAT
MU:ROI
|
$496.49K |
|
Fort St James Nickel Corp
V:FTJ
|
$496.39K |
|
MELEXIS (MEX.SG)
STU:MEX
|
$496.24K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Spotr Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,042,000 to 19,818,000, a change of 17,776,000 (870.5%).
- Net loss of 9,308,000 reduced equity.
- Other comprehensive income increased equity by 140,762,000.
- Other factors decreased equity by 113,678,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-9.31 Million | -46.97% |
| Other Comprehensive Income | Skr140.76 Million | +710.27% |
| Other Changes | Skr-113.68 Million | -573.61% |
| Total Change | Skr- | 870.52% |
Book Value vs Market Value Analysis
This analysis compares Spotr Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.14x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.28x to 13.14x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Skr6.17 | Skr7.90 | x |
| 2014-12-31 | Skr8.54 | Skr7.90 | x |
| 2015-12-31 | Skr276.45 | Skr7.90 | x |
| 2016-12-31 | Skr80.31 | Skr7.90 | x |
| 2017-12-31 | Skr55.40 | Skr7.90 | x |
| 2018-12-31 | Skr17.01 | Skr7.90 | x |
| 2019-12-31 | Skr24.18 | Skr7.90 | x |
| 2020-12-31 | Skr14.97 | Skr7.90 | x |
| 2021-12-31 | Skr20.31 | Skr7.90 | x |
| 2022-12-31 | Skr6.01 | Skr7.90 | x |
| 2023-12-31 | Skr0.42 | Skr7.90 | x |
| 2024-12-31 | Skr0.60 | Skr7.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Spotr Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -46.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -181.44%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.19x
- Recent ROE (-46.97%) is above the historical average (-230.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -82.05% | -831.67% | 0.07x | 1.40x | Skr-1.79 Million |
| 2013 | -95.69% | -342.57% | 0.19x | 1.49x | Skr-2.06 Million |
| 2014 | -110.77% | -338.96% | 0.25x | 1.33x | Skr-3.26 Million |
| 2015 | -169.74% | -51890.00% | 0.00x | 1.37x | Skr-5.49 Million |
| 2016 | -225.11% | -12556.30% | 0.01x | 1.24x | Skr-17.92 Million |
| 2017 | -239.52% | -13652.28% | 0.01x | 2.27x | Skr-16.37 Million |
| 2018 | -339.44% | -472.91% | 0.24x | 2.96x | Skr-25.05 Million |
| 2019 | -207.82% | -148.68% | 0.31x | 4.49x | Skr-13.93 Million |
| 2020 | -134.55% | -263.37% | 0.29x | 1.75x | Skr-19.92 Million |
| 2021 | -80.26% | -537.64% | 0.12x | 1.22x | Skr-32.98 Million |
| 2022 | -215.79% | -322.13% | 0.44x | 1.52x | Skr-26.53 Million |
| 2023 | -1052.74% | -305.36% | 1.14x | 3.02x | Skr-21.70 Million |
| 2024 | -46.97% | -181.44% | 0.22x | 1.19x | Skr-11.29 Million |
Industry Comparison
This section compares Spotr Group AB's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Spotr Group AB (SPOTR) | Skr16.69 Million | -82.05% | 0.34x | $496.71K |
| Adventure Box Technology AB (ADVBOX) | $-6.76 Million | 0.00% | 0.00x | $8.10K |