Stendörren Fastigheter AB (publ)
Stendörren Fastigheter AB (publ), a real estate company, engages in managing, developing, and acquiring properties and building rights in logistics, warehouse, and light industry primarily located in Greater Stockholm, Västerås, and Mälardalen. It acquired industrial property Strombrytaren 1 area amounts to 2,700 square meters. The company was formerly known as Header Compression Sweden Holding A… Read more
Stendörren Fastigheter AB (publ) (STEF-B) - Net Assets
Latest net assets as of December 2025: Skr5.53 Billion SEK
Based on the latest financial reports, Stendörren Fastigheter AB (publ) (STEF-B) has net assets worth Skr5.53 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr16.72 Billion) and total liabilities (Skr11.19 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr5.53 Billion |
| % of Total Assets | 33.09% |
| Annual Growth Rate | 40.35% |
| 5-Year Change | 6.08% |
| 10-Year Change | 169.38% |
| Growth Volatility | 3479.0 |
Stendörren Fastigheter AB (publ) - Net Assets Trend (2008–2025)
This chart illustrates how Stendörren Fastigheter AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Stendörren Fastigheter AB (publ) (2008–2025)
The table below shows the annual net assets of Stendörren Fastigheter AB (publ) from 2008 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr5.53 Billion | +2.58% |
| 2024-12-31 | Skr5.39 Billion | +11.49% |
| 2023-12-31 | Skr4.84 Billion | -10.89% |
| 2022-12-31 | Skr5.43 Billion | +4.08% |
| 2021-12-31 | Skr5.22 Billion | +28.69% |
| 2020-12-31 | Skr4.05 Billion | +5.55% |
| 2019-12-31 | Skr3.84 Billion | +38.13% |
| 2018-12-31 | Skr2.78 Billion | +15.88% |
| 2017-12-31 | Skr2.40 Billion | +16.80% |
| 2016-12-31 | Skr2.05 Billion | +37.94% |
| 2015-12-31 | Skr1.49 Billion | +81.72% |
| 2014-12-31 | Skr819.40 Million | +14798.18% |
| 2013-12-31 | Skr5.50 Million | +44.74% |
| 2012-12-31 | Skr3.80 Million | +31.03% |
| 2011-12-31 | Skr2.90 Million | -79.14% |
| 2010-12-31 | Skr13.90 Million | +2.96% |
| 2009-12-31 | Skr13.50 Million | -22.41% |
| 2008-12-31 | Skr17.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Stendörren Fastigheter AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 103664.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr3.53 Billion | 63.76% |
| Common Stock | Skr20.00 Million | 0.36% |
| Other Comprehensive Income | Skr-3.00 Million | -0.05% |
| Other Components | Skr1.99 Billion | 35.93% |
| Total Equity | Skr5.53 Billion | 100.00% |
Stendörren Fastigheter AB (publ) Competitors by Market Cap
The table below lists competitors of Stendörren Fastigheter AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lanpec Technologies Ltd
SHG:601798
|
$288.87 Million |
|
Kenda Rubber Industrial Co Ltd
TW:2106
|
$288.96 Million |
|
Ethos Limited
NSE:ETHOSLTD
|
$288.97 Million |
|
BLUELINX HLDGS DL-01
F:FZG1
|
$288.98 Million |
|
Robostar Co.Ltd
KQ:090360
|
$288.71 Million |
|
Infinity Natural Resources, Inc.
NYSE:INR
|
$288.61 Million |
|
Zhong Fu Tong Co Ltd
SHE:300560
|
$288.57 Million |
|
Nanhua Bio Medicine Co Ltd
SHE:000504
|
$288.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stendörren Fastigheter AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,395,000,000 to 5,533,000,000, a change of 138,000,000 (2.6%).
- Net income of 173,000,000 contributed positively to equity growth.
- Share repurchases of 296,000,000 reduced equity.
- New share issuances of 296,000,000 increased equity.
- Other comprehensive income decreased equity by 308,000,000.
- Other factors increased equity by 273,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr173.00 Million | +3.13% |
| Share Repurchases | Skr296.00 Million | -5.35% |
| Share Issuances | Skr296.00 Million | +5.35% |
| Other Comprehensive Income | Skr-308.00 Million | -5.57% |
| Other Changes | Skr273.00 Million | +4.93% |
| Total Change | Skr- | 2.56% |
Book Value vs Market Value Analysis
This analysis compares Stendörren Fastigheter AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.00x to 1.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr16.86 | Skr185.50 | x |
| 2009-12-31 | Skr13.08 | Skr185.50 | x |
| 2010-12-31 | Skr13.47 | Skr185.50 | x |
| 2011-12-31 | Skr2.81 | Skr185.50 | x |
| 2012-12-31 | Skr3.68 | Skr185.50 | x |
| 2013-12-31 | Skr5.33 | Skr185.50 | x |
| 2014-12-31 | Skr75.66 | Skr185.50 | x |
| 2015-12-31 | Skr57.62 | Skr185.50 | x |
| 2016-12-31 | Skr74.15 | Skr185.50 | x |
| 2017-12-31 | Skr86.29 | Skr185.50 | x |
| 2018-12-31 | Skr98.97 | Skr185.50 | x |
| 2019-12-31 | Skr135.83 | Skr185.50 | x |
| 2020-12-31 | Skr143.15 | Skr185.50 | x |
| 2021-12-31 | Skr183.40 | Skr185.50 | x |
| 2022-12-31 | Skr190.69 | Skr185.50 | x |
| 2023-12-31 | Skr152.66 | Skr185.50 | x |
| 2024-12-31 | Skr186.61 | Skr185.50 | x |
| 2025-12-31 | Skr172.53 | Skr185.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stendörren Fastigheter AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.93%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 3.02x
- Recent ROE (3.13%) is above the historical average (-2.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -51.15% | -28.25% | 1.15x | 1.57x | Skr-10.64 Million |
| 2009 | -99.26% | -73.63% | 0.82x | 1.64x | Skr-14.75 Million |
| 2010 | -79.86% | -165.67% | 0.32x | 1.49x | Skr-12.49 Million |
| 2011 | -6.90% | -5.88% | 0.89x | 1.31x | Skr-490.00K |
| 2012 | 23.68% | 17.31% | 0.88x | 1.55x | Skr520.00K |
| 2013 | 30.91% | 28.33% | 0.80x | 1.36x | Skr1.15 Million |
| 2014 | 3.50% | 129.28% | 0.01x | 2.79x | Skr-53.24 Million |
| 2015 | 20.75% | 86.80% | 0.07x | 3.37x | Skr160.10 Million |
| 2016 | 29.65% | 138.41% | 0.07x | 2.91x | Skr403.60 Million |
| 2017 | 16.51% | 87.42% | 0.07x | 2.76x | Skr156.10 Million |
| 2018 | 15.07% | 78.03% | 0.06x | 3.14x | Skr141.00 Million |
| 2019 | 7.55% | 48.99% | 0.06x | 2.50x | Skr-94.00 Million |
| 2020 | 6.32% | 40.57% | 0.06x | 2.52x | Skr-149.30 Million |
| 2021 | 23.18% | 185.15% | 0.05x | 2.36x | Skr687.40 Million |
| 2022 | 4.94% | 36.56% | 0.05x | 2.46x | Skr-274.90 Million |
| 2023 | -5.67% | -25.44% | 0.07x | 3.04x | Skr-680.00 Million |
| 2024 | 6.06% | 36.25% | 0.06x | 2.78x | Skr-212.50 Million |
| 2025 | 3.13% | 15.93% | 0.06x | 3.02x | Skr-380.30 Million |
Industry Comparison
This section compares Stendörren Fastigheter AB (publ)'s net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $6,500,953,333
- Average return on equity (ROE) among peers: 7.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stendörren Fastigheter AB (publ) (STEF-B) | Skr5.53 Billion | -51.15% | 2.02x | $288.80 Million |
| Acrinova AB (ACRI-A) | $558.81 Million | 10.73% | 0.84x | $22.03 Million |
| Acrinova AB Series B (ACRI-B) | $962.26 Million | 3.73% | 1.27x | $29.98 Million |
| Catena AB (CATE) | $17.39 Billion | 5.67% | 0.93x | $2.39 Billion |
| Cibus Nordic Real Estate AB (publ) (CIBUS) | $697.81 Million | 11.46% | 1.77x | $1.04 Billion |
| Corem Property Group AB (publ) (CORE-D) | $2.10 Billion | 20.99% | 2.13x | $15.76 Billion |
| Dios Fastigheter AB (DIOS) | $10.97 Billion | -7.75% | 1.89x | $590.09 Million |
| FastPartner AB (publ) (FPAR-A) | $7.61 Billion | 19.07% | 1.76x | $179.83 Million |
| FastPartner AB Series D (FPAR-D) | $12.63 Billion | 24.91% | 1.37x | $295.16 Million |
| John Mattson Fastighetsforetagen AB (JOMA) | $5.60 Billion | -22.44% | 1.60x | $184.40 Million |