Storskogen Group AB Series B
Storskogen Group AB (publ) owns and develops small and medium-sized businesses operating in trade, industry, and services business areas. It owns a portfolio of companies operating in installation, engineering services, human resource and competence, logistics, digital services, contracting services, and infrastructure; home and living, health and beauty, and niche businesses, as well as sports, … Read more
Storskogen Group AB Series B (STOR-B) - Net Assets
Latest net assets as of December 2025: Skr20.60 Billion SEK
Based on the latest financial reports, Storskogen Group AB Series B (STOR-B) has net assets worth Skr20.60 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr41.45 Billion) and total liabilities (Skr20.86 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr20.60 Billion |
| % of Total Assets | 49.69% |
| Annual Growth Rate | 49.61% |
| 5-Year Change | 24.18% |
| 10-Year Change | N/A |
| Growth Volatility | 69.73 |
Storskogen Group AB Series B - Net Assets Trend (2017–2025)
This chart illustrates how Storskogen Group AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Storskogen Group AB Series B (2017–2025)
The table below shows the annual net assets of Storskogen Group AB Series B from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr20.60 Billion | -1.00% |
| 2024-12-31 | Skr20.81 Billion | +1.81% |
| 2023-12-31 | Skr20.44 Billion | +4.12% |
| 2022-12-31 | Skr19.63 Billion | +18.33% |
| 2021-12-31 | Skr16.59 Billion | +215.24% |
| 2020-12-31 | Skr5.26 Billion | +69.36% |
| 2019-12-31 | Skr3.11 Billion | +107.83% |
| 2018-12-31 | Skr1.50 Billion | +82.19% |
| 2017-12-31 | Skr820.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Storskogen Group AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr20.60 Billion | 100.00% |
| Total Equity | Skr20.60 Billion | 100.00% |
Storskogen Group AB Series B Competitors by Market Cap
The table below lists competitors of Storskogen Group AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Toyota Boshoku Corporation
F:TY7
|
$1.15 Billion |
|
Hubei Wanrun New Energy Technology Co. Ltd. A
SHG:688275
|
$1.15 Billion |
|
Pexa Group Ltd
AU:PXA
|
$1.15 Billion |
|
Tennant Company
NYSE:TNC
|
$1.15 Billion |
|
Union Semiconductor (Hefei) Co. Ltd. A
SHG:688403
|
$1.15 Billion |
|
OBIC Business Consultants Co., Ltd.
PINK:OBIBF
|
$1.15 Billion |
|
Shenzhen Aisidi Co Ltd
SHE:002416
|
$1.15 Billion |
|
Corbion N.V
PINK:CSNVF
|
$1.14 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Storskogen Group AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 20,806,000,000 to 20,597,000,000, a change of -209,000,000 (-1.0%).
- Net income of 1,063,000,000 contributed positively to equity growth.
- Dividend payments of 169,000,000 reduced retained earnings.
- Share repurchases of 91,000,000 reduced equity.
- Other comprehensive income decreased equity by 976,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr1.06 Billion | +5.16% |
| Dividends Paid | Skr169.00 Million | -0.82% |
| Share Repurchases | Skr91.00 Million | -0.44% |
| Other Comprehensive Income | Skr-976.00 Million | -4.74% |
| Other Changes | Skr-36.00 Million | -0.17% |
| Total Change | Skr- | -1.00% |
Book Value vs Market Value Analysis
This analysis compares Storskogen Group AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 17.00x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Skr0.52 | Skr8.88 | x |
| 2018-12-31 | Skr0.93 | Skr8.88 | x |
| 2019-12-31 | Skr1.91 | Skr8.88 | x |
| 2020-12-31 | Skr3.22 | Skr8.88 | x |
| 2021-12-31 | Skr11.64 | Skr8.88 | x |
| 2022-12-31 | Skr11.76 | Skr8.88 | x |
| 2023-12-31 | Skr12.14 | Skr8.88 | x |
| 2024-12-31 | Skr12.34 | Skr8.88 | x |
| 2025-12-31 | Skr12.27 | Skr8.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Storskogen Group AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.16%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.21%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 2.01x
- Recent ROE (5.16%) is below the historical average (7.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 12.08% | 5.66% | 0.81x | 2.63x | Skr16.59 Million |
| 2018 | 13.67% | 5.88% | 0.90x | 2.59x | Skr52.10 Million |
| 2019 | 8.61% | 4.06% | 0.78x | 2.73x | Skr-40.50 Million |
| 2020 | 11.04% | 6.07% | 0.74x | 2.44x | Skr51.10 Million |
| 2021 | 5.17% | 4.89% | 0.54x | 1.95x | Skr-800.40 Million |
| 2022 | 7.33% | 4.19% | 0.72x | 2.42x | Skr-523.50 Million |
| 2023 | 3.81% | 2.16% | 0.82x | 2.16x | Skr-1.27 Billion |
| 2024 | -0.25% | -0.15% | 0.79x | 2.08x | Skr-2.13 Billion |
| 2025 | 5.16% | 3.21% | 0.80x | 2.01x | Skr-996.70 Million |
Industry Comparison
This section compares Storskogen Group AB Series B's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $523,101,264
- Average return on equity (ROE) among peers: 2.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Storskogen Group AB Series B (STOR-B) | Skr20.60 Billion | 12.08% | 1.01x | $1.15 Billion |
| Bergman & Beving AB (publ) (BERG-B) | $947.00 Million | 19.75% | 1.44x | $530.55 Million |
| Karnell (KARNEL-B) | $1.17 Billion | 6.65% | 0.92x | $190.51 Million |
| Lagercrantz Group AB (publ) (LAGR-B) | $402.00 Million | 3.48% | 1.11x | $3.51 Billion |
| Stockwik Forvaltning AB (STWK) | $109.63 Million | -41.72% | 0.41x | $6.40 Million |
| Teqnion AB (TEQ) | $214.48 Million | 15.32% | 1.11x | $98.64 Million |
| Volati AB (VOLO-PREF) | $300.50 Million | 13.58% | 2.25x | $3.18 Billion |