Sweco AB (publ)
Sweco AB (publ) provides architecture and engineering consultancy services worldwide. The company operates through Buildings and Urban Areas; Water, Energy, and Industry; Transportation Infrastructure; and Architecture segments. It provides energy analysis and environmental certification, fire safety engineering and risk analysis, and HVAC and sanitation, as well as design of electrical, telecom,… Read more
Sweco AB (publ) (SWEC-A) - Net Assets
Latest net assets as of December 2025: Skr12.42 Billion SEK
Based on the latest financial reports, Sweco AB (publ) (SWEC-A) has net assets worth Skr12.42 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr29.89 Billion) and total liabilities (Skr17.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr12.42 Billion |
| % of Total Assets | 41.56% |
| Annual Growth Rate | 15.36% |
| 5-Year Change | 44.37% |
| 10-Year Change | 128.6% |
| Growth Volatility | 32.63 |
Sweco AB (publ) - Net Assets Trend (2002–2025)
This chart illustrates how Sweco AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sweco AB (publ) (2002–2025)
The table below shows the annual net assets of Sweco AB (publ) from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr12.42 Billion | +4.19% |
| 2024-12-31 | Skr11.92 Billion | +12.53% |
| 2023-12-31 | Skr10.60 Billion | +6.56% |
| 2022-12-31 | Skr9.94 Billion | +15.56% |
| 2021-12-31 | Skr8.60 Billion | +13.84% |
| 2020-12-31 | Skr7.56 Billion | +5.50% |
| 2019-12-31 | Skr7.16 Billion | +13.50% |
| 2018-12-31 | Skr6.31 Billion | +5.57% |
| 2017-12-31 | Skr5.98 Billion | +10.03% |
| 2016-12-31 | Skr5.43 Billion | +10.72% |
| 2015-12-31 | Skr4.91 Billion | +159.99% |
| 2014-12-31 | Skr1.89 Billion | +15.63% |
| 2013-12-31 | Skr1.63 Billion | -4.78% |
| 2012-12-31 | Skr1.71 Billion | +14.02% |
| 2011-12-31 | Skr1.50 Billion | +5.18% |
| 2010-12-31 | Skr1.43 Billion | -10.41% |
| 2009-12-31 | Skr1.60 Billion | +12.79% |
| 2008-12-31 | Skr1.41 Billion | +48.88% |
| 2007-12-31 | Skr950.30 Million | +13.69% |
| 2006-12-31 | Skr835.90 Million | -5.09% |
| 2005-12-31 | Skr880.70 Million | +38.67% |
| 2004-12-31 | Skr635.10 Million | +12.99% |
| 2003-12-31 | Skr562.10 Million | +21.14% |
| 2002-12-31 | Skr464.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sweco AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr12.42 Billion | 100.00% |
| Total Equity | Skr12.42 Billion | 100.00% |
Sweco AB (publ) Competitors by Market Cap
The table below lists competitors of Sweco AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pampa EnergÃa S.A.
OTCGREY:PPENF
|
$2.01 Billion |
|
Rand Merchant Investment Holdings Limited
PINK:RMRHF
|
$2.01 Billion |
|
Shanghai Friendess Electronics Tech
SHG:688188
|
$2.01 Billion |
|
Tonghua Golden-Horse Pharmaceutical Industry Co Ltd
SHE:000766
|
$2.01 Billion |
|
Chimera Investment Corporation
NYSE:CIMO
|
$2.01 Billion |
|
Alpha Metallurgical Resources Inc
NYSE:AMR
|
$2.01 Billion |
|
SEB SA
PINK:SEBYF
|
$2.01 Billion |
|
Open House Group Co., Ltd.
PINK:OPPPF
|
$2.01 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sweco AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,918,000,000 to 12,417,000,000, a change of 499,000,000 (4.2%).
- Net income of 2,226,000,000 contributed positively to equity growth.
- Dividend payments of 1,187,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 661,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr2.23 Billion | +17.93% |
| Dividends Paid | Skr1.19 Billion | -9.56% |
| Other Comprehensive Income | Skr-661.00 Million | -5.32% |
| Other Changes | Skr121.00 Million | +0.97% |
| Total Change | Skr- | 4.19% |
Book Value vs Market Value Analysis
This analysis compares Sweco AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 69.78x to 3.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr1.96 | Skr137.00 | x |
| 2003-12-31 | Skr2.39 | Skr137.00 | x |
| 2004-12-31 | Skr2.38 | Skr137.00 | x |
| 2005-12-31 | Skr3.22 | Skr137.00 | x |
| 2006-12-31 | Skr3.08 | Skr137.00 | x |
| 2007-12-31 | Skr3.45 | Skr137.00 | x |
| 2008-12-31 | Skr5.09 | Skr137.00 | x |
| 2009-12-31 | Skr5.66 | Skr137.00 | x |
| 2010-12-31 | Skr4.96 | Skr137.00 | x |
| 2011-12-31 | Skr5.23 | Skr137.00 | x |
| 2012-12-31 | Skr5.89 | Skr137.00 | x |
| 2013-12-31 | Skr5.63 | Skr137.00 | x |
| 2014-12-31 | Skr6.54 | Skr137.00 | x |
| 2015-12-31 | Skr16.03 | Skr137.00 | x |
| 2016-12-31 | Skr14.86 | Skr137.00 | x |
| 2017-12-31 | Skr16.35 | Skr137.00 | x |
| 2018-12-31 | Skr17.34 | Skr137.00 | x |
| 2019-12-31 | Skr19.71 | Skr137.00 | x |
| 2020-12-31 | Skr20.89 | Skr137.00 | x |
| 2021-12-31 | Skr24.00 | Skr137.00 | x |
| 2022-12-31 | Skr27.67 | Skr137.00 | x |
| 2023-12-31 | Skr29.45 | Skr137.00 | x |
| 2024-12-31 | Skr33.06 | Skr137.00 | x |
| 2025-12-31 | Skr34.36 | Skr137.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sweco AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.93%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.05%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 2.41x
- Recent ROE (17.93%) is below the historical average (21.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 13.73% | 3.09% | 1.91x | 2.32x | Skr17.30 Million |
| 2003 | 14.91% | 3.79% | 1.34x | 2.94x | Skr27.59 Million |
| 2004 | 22.31% | 4.51% | 1.81x | 2.73x | Skr78.19 Million |
| 2005 | 32.08% | 8.13% | 1.65x | 2.39x | Skr188.65 Million |
| 2006 | 30.69% | 6.51% | 1.90x | 2.48x | Skr170.84 Million |
| 2007 | 31.91% | 6.51% | 1.87x | 2.62x | Skr204.21 Million |
| 2008 | 29.01% | 0.00% | 0.00x | 2.17x | Skr264.00 Million |
| 2009 | 18.59% | 0.00% | 0.00x | 1.99x | Skr136.11 Million |
| 2010 | 21.13% | 5.69% | 1.76x | 2.11x | Skr157.94 Million |
| 2011 | 25.10% | 6.26% | 1.84x | 2.18x | Skr225.48 Million |
| 2012 | 26.85% | 6.05% | 1.60x | 2.77x | Skr285.08 Million |
| 2013 | 23.18% | 4.57% | 1.36x | 3.72x | Skr213.15 Million |
| 2014 | 28.92% | 5.88% | 1.56x | 3.16x | Skr354.53 Million |
| 2015 | 8.94% | 3.85% | 0.91x | 2.57x | Skr-51.90 Million |
| 2016 | 17.15% | 5.63% | 1.20x | 2.55x | Skr387.60 Million |
| 2017 | 20.46% | 7.23% | 1.18x | 2.39x | Skr624.30 Million |
| 2018 | 19.87% | 6.68% | 1.27x | 2.33x | Skr621.80 Million |
| 2019 | 19.47% | 6.75% | 1.07x | 2.70x | Skr677.60 Million |
| 2020 | 17.12% | 6.19% | 1.05x | 2.64x | Skr537.20 Million |
| 2021 | 17.36% | 6.85% | 1.11x | 2.29x | Skr632.60 Million |
| 2022 | 16.61% | 6.80% | 1.11x | 2.21x | Skr657.10 Million |
| 2023 | 15.74% | 5.84% | 1.12x | 2.41x | Skr608.00 Million |
| 2024 | 17.38% | 6.75% | 1.08x | 2.37x | Skr879.20 Million |
| 2025 | 17.93% | 7.05% | 1.06x | 2.41x | Skr984.30 Million |
Industry Comparison
This section compares Sweco AB (publ)'s net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,669,508,397
- Average return on equity (ROE) among peers: 18.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sweco AB (publ) (SWEC-A) | Skr12.42 Billion | 13.73% | 1.41x | $2.01 Billion |
| Afry AB (AFRY) | $3.95 Billion | 13.99% | 0.85x | $1.01 Billion |
| Bravida Holding AB (BRAV) | $9.13 Billion | 13.49% | 1.57x | $1.83 Billion |
| Bygg Partner i Dalarna Holding AB (BYGGP) | $125.80 Million | 41.10% | 1.87x | $51.00 Million |
| Fasadgruppen Group AB (FG) | $2.09 Billion | 12.99% | 1.41x | $68.51 Million |
| Hexicon AB (HEXI) | $91.85 Million | -41.39% | 0.28x | $2.92 Million |
| Hifab Group AB Series B (HIFA-B) | $81.67 Million | 12.56% | 1.48x | $4.19 Million |
| Hultström Group B (HULT-B) | $60.21 Million | 21.18% | 1.68x | $3.85 Million |
| Infrea AB (INFREA) | $3.98 Million | 77.94% | 0.11x | $25.13 Million |
| Instalco Intressenter AB (INSTAL) | $553.40 Million | 25.30% | 1.76x | $662.14 Million |
| Netel Holding AB (NETEL) | $603.27 Million | 12.75% | 1.50x | $13.47 Million |