Train Alliance Sweden AB Series B
Train Alliance AB (publ) provides railway facilities in Sweden. It acquires land and develops it to be railway-ready, as well as constructs railways and railway-related infrastructure. The company was formerly known as Train Alliance Sweden AB (publ) and changed its name to Train Alliance AB (publ) in July 2024. The company was incorporated in 2009 and is headquartered in Hallsberg, Sweden.
Train Alliance Sweden AB Series B (TRAIN-B) - Net Assets
Latest net assets as of December 2025: Skr1.41 Billion SEK
Based on the latest financial reports, Train Alliance Sweden AB Series B (TRAIN-B) has net assets worth Skr1.41 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.28 Billion) and total liabilities (Skr863.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.41 Billion |
| % of Total Assets | 62.07% |
| Annual Growth Rate | 15.13% |
| 5-Year Change | 7.3% |
| 10-Year Change | 390.65% |
| Growth Volatility | 31.28 |
Train Alliance Sweden AB Series B - Net Assets Trend (2012–2025)
This chart illustrates how Train Alliance Sweden AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Train Alliance Sweden AB Series B (2012–2025)
The table below shows the annual net assets of Train Alliance Sweden AB Series B from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr1.41 Billion | +7.44% |
| 2024-12-31 | Skr1.31 Billion | +0.76% |
| 2023-12-31 | Skr1.30 Billion | -8.95% |
| 2022-12-31 | Skr1.43 Billion | +8.86% |
| 2021-12-31 | Skr1.32 Billion | +73.39% |
| 2020-12-31 | Skr759.23 Million | +104.51% |
| 2019-12-31 | Skr371.25 Million | +13.30% |
| 2018-12-31 | Skr327.68 Million | +0.49% |
| 2017-12-31 | Skr326.09 Million | +13.27% |
| 2016-12-31 | Skr287.88 Million | +6.14% |
| 2015-12-31 | Skr271.24 Million | +10.77% |
| 2014-12-31 | Skr244.88 Million | +7.27% |
| 2013-12-31 | Skr228.28 Million | +0.85% |
| 2012-12-31 | Skr226.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Train Alliance Sweden AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 371.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr199.03 Million | 14.09% |
| Common Stock | Skr659.67 Million | 46.70% |
| Other Components | Skr553.78 Million | 39.21% |
| Total Equity | Skr1.41 Billion | 100.00% |
Train Alliance Sweden AB Series B Competitors by Market Cap
The table below lists competitors of Train Alliance Sweden AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Maybank Securities (Thailand) PCL
BK:MST
|
$18.74 Million |
|
Quality & Reliability A.B.E.E
AT:QUAL
|
$18.75 Million |
|
Issuer Direct Corp
NYSE MKT:ISDR
|
$18.75 Million |
|
World Houseware (Holdings) Limited
PINK:WHWRF
|
$18.75 Million |
|
TGAUF
PINK:TGAUF
|
$18.74 Million |
|
APPIA RARE EARTH+U O.N.
F:A0I0
|
$18.74 Million |
|
ORTOMA AB B
F:82Y
|
$18.73 Million |
|
Davangere Sugar Company Limited
NSE:DAVANGERE
|
$18.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Train Alliance Sweden AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,314,716,000 to 1,412,489,000, a change of 97,773,000 (7.4%).
- Net income of 97,773,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 73,165,999.
- Other factors increased equity by 73,165,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr97.77 Million | +6.92% |
| Other Comprehensive Income | Skr-73.17 Million | -5.18% |
| Other Changes | Skr73.17 Million | +5.18% |
| Total Change | Skr- | 7.44% |
Book Value vs Market Value Analysis
This analysis compares Train Alliance Sweden AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.14x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.94x to 1.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr10.49 | Skr20.40 | x |
| 2013-12-31 | Skr10.58 | Skr20.40 | x |
| 2014-12-31 | Skr11.35 | Skr20.40 | x |
| 2015-12-31 | Skr11.31 | Skr20.40 | x |
| 2016-12-31 | Skr11.92 | Skr20.40 | x |
| 2017-12-31 | Skr12.22 | Skr20.40 | x |
| 2018-12-31 | Skr6.78 | Skr20.40 | x |
| 2019-12-31 | Skr7.68 | Skr20.40 | x |
| 2020-12-31 | Skr13.95 | Skr20.40 | x |
| 2021-12-31 | Skr16.63 | Skr20.40 | x |
| 2022-12-31 | Skr18.10 | Skr20.40 | x |
| 2023-12-31 | Skr16.48 | Skr20.40 | x |
| 2024-12-31 | Skr16.61 | Skr20.40 | x |
| 2025-12-31 | Skr17.84 | Skr20.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Train Alliance Sweden AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.92%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 33.17%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.61x
- Recent ROE (6.92%) is above the historical average (3.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 3.84% | 17.55% | 0.12x | 1.76x | Skr-13.95 Million |
| 2013 | 0.84% | 4.79% | 0.10x | 1.74x | Skr-20.90 Million |
| 2014 | 3.72% | 13.01% | 0.16x | 1.82x | Skr-15.39 Million |
| 2015 | 1.92% | 6.84% | 0.17x | 1.66x | Skr-21.93 Million |
| 2016 | 8.32% | 27.14% | 0.18x | 1.68x | Skr-4.84 Million |
| 2017 | 2.25% | 36.08% | 0.04x | 1.71x | Skr-25.26 Million |
| 2018 | 2.21% | 86.66% | 0.02x | 1.67x | Skr-25.52 Million |
| 2019 | 3.26% | 92.53% | 0.02x | 1.93x | Skr-25.01 Million |
| 2020 | 2.19% | 52.68% | 0.03x | 1.36x | Skr-59.32 Million |
| 2021 | 1.47% | 15.50% | 0.08x | 1.19x | Skr-112.26 Million |
| 2022 | 8.14% | 82.57% | 0.09x | 1.12x | Skr-26.62 Million |
| 2023 | 2.83% | 22.20% | 0.09x | 1.38x | Skr-93.57 Million |
| 2024 | 2.14% | 10.82% | 0.14x | 1.36x | Skr-103.38 Million |
| 2025 | 6.92% | 33.17% | 0.13x | 1.61x | Skr-43.48 Million |
Industry Comparison
This section compares Train Alliance Sweden AB Series B's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,669,508,397
- Average return on equity (ROE) among peers: 18.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Train Alliance Sweden AB Series B (TRAIN-B) | Skr1.41 Billion | 3.84% | 0.61x | $18.74 Million |
| Afry AB (AFRY) | $3.95 Billion | 13.99% | 0.85x | $1.01 Billion |
| Bravida Holding AB (BRAV) | $9.13 Billion | 13.49% | 1.57x | $1.83 Billion |
| Bygg Partner i Dalarna Holding AB (BYGGP) | $125.80 Million | 41.10% | 1.87x | $51.00 Million |
| Fasadgruppen Group AB (FG) | $2.09 Billion | 12.99% | 1.41x | $68.51 Million |
| Hexicon AB (HEXI) | $91.85 Million | -41.39% | 0.28x | $2.92 Million |
| Hifab Group AB Series B (HIFA-B) | $81.67 Million | 12.56% | 1.48x | $4.19 Million |
| Hultström Group B (HULT-B) | $60.21 Million | 21.18% | 1.68x | $3.85 Million |
| Infrea AB (INFREA) | $3.98 Million | 77.94% | 0.11x | $25.13 Million |
| Instalco Intressenter AB (INSTAL) | $553.40 Million | 25.30% | 1.76x | $662.14 Million |
| Netel Holding AB (NETEL) | $603.27 Million | 12.75% | 1.50x | $13.47 Million |