Verisure Plc
Verisure plc provides security services for families and small businesses in Europe and Latin America. It provides professional installation, 24/7 monitoring, expert verification and response, customer care, maintenance, and technical support, as well as protecting against intrusion, burglary, fire, physical attack, theft, life-threatening emergencies, and other hazards. The company was founded i… Read more
Verisure Plc (VSURE) - Net Assets
Latest net assets as of June 2025: Skr5.82 Billion SEK
Based on the latest financial reports, Verisure Plc (VSURE) has net assets worth Skr5.82 Billion SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr16.07 Billion) and total liabilities (Skr10.25 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr5.82 Billion |
| % of Total Assets | 36.24% |
| Annual Growth Rate | -5.09% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 0.04 |
Verisure Plc - Net Assets Trend (2022–2024)
This chart illustrates how Verisure Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Verisure Plc (2022–2024)
The table below shows the annual net assets of Verisure Plc from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr5.87 Billion | -5.14% |
| 2023-12-31 | Skr6.19 Billion | -5.05% |
| 2022-12-31 | Skr6.52 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Verisure Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 46473400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr359.04 Million | 6.11% |
| Other Comprehensive Income | Skr-397.52 Million | -6.77% |
| Other Components | Skr6.80 Billion | 115.81% |
| Total Equity | Skr5.87 Billion | 100.00% |
Verisure Plc Competitors by Market Cap
The table below lists competitors of Verisure Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sunex SA
F:HN6
|
$7.84K |
|
SEABIRD EXP
MU:E36
|
$7.84K |
|
BA29
LSE:BA29
|
$7.84K |
|
STRONGPOINT ASA NK 062
F:PGT
|
$7.84K |
|
Gestetner of Ceylon PLC
CM:GESTN0000
|
$7.83K |
|
Phong Phu Pharmaceutical JSC
VN:PPP
|
$7.82K |
|
Yueda Digital Holding
NASDAQ:YDKG
|
$7.82K |
|
S & J International Enterprises PCL (SNJ)
BK:SNJ
|
$7.82K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Verisure Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,190,652,000 to 5,872,631,000, a change of -318,021,000 (-5.1%).
- Net loss of 184,907,000 reduced equity.
- Other comprehensive income decreased equity by 113,758,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-184.91 Million | -3.15% |
| Other Comprehensive Income | Skr-113.76 Million | -1.94% |
| Other Changes | Skr-19.36 Million | -0.33% |
| Total Change | Skr- | -5.14% |
Book Value vs Market Value Analysis
This analysis compares Verisure Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.56x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.41x to 1.56x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Skr6.26 | Skr8.82 | x |
| 2023-12-31 | Skr5.95 | Skr8.82 | x |
| 2024-12-31 | Skr5.64 | Skr8.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Verisure Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.43%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 2.73x
- Recent ROE (-3.15%) is above the historical average (-3.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -3.64% | -8.40% | 0.17x | 2.51x | Skr-889.44 Million |
| 2023 | -4.49% | -9.00% | 0.19x | 2.62x | Skr-897.02 Million |
| 2024 | -3.15% | -5.43% | 0.21x | 2.73x | Skr-772.17 Million |
Industry Comparison
This section compares Verisure Plc's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $1,253,736,496
- Average return on equity (ROE) among peers: 3.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Verisure Plc (VSURE) | Skr5.82 Billion | -3.64% | 1.76x | $7.84K |
| Careium AB (CARE) | $566.60 Million | -1.52% | 0.75x | $32.44 Million |
| Irisity AB (IRIS) | $21.25 Million | -13.66% | 0.71x | $691.00K |
| Nordic LEVEL Group AB (LEVEL) | $199.31 Million | -3.03% | 0.91x | $12.96 Million |
| Loomis AB ser. B (LOOMIS) | $6.65 Billion | 18.93% | 1.24x | $2.53 Billion |
| SIBEK (SIBEK) | $36.83 Million | 43.74% | 0.61x | $36.33K |
| Tempest Security AB (TSEC) | $51.42 Million | -24.47% | 2.82x | $4.54 Million |