Wästbygg Gruppen AB (publ)
Wästbygg Gruppen AB (publ) operates as a construction and project development company in Sweden, Norway, Denmark, and Finland. It operates through three segments: Residential, Commercial, and Logistics and Industry. The company develops and constructs rental and tenant-owned apartments. In addition, it builds and develops residential, commercial buildings, and community service properties; and lo… Read more
Wästbygg Gruppen AB (publ) (WBGR-B) - Net Assets
Latest net assets as of December 2025: Skr541.00 Million SEK
Based on the latest financial reports, Wästbygg Gruppen AB (publ) (WBGR-B) has net assets worth Skr541.00 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.98 Billion) and total liabilities (Skr1.43 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr541.00 Million |
| % of Total Assets | 27.39% |
| Annual Growth Rate | 11.27% |
| 5-Year Change | -69.1% |
| 10-Year Change | N/A |
| Growth Volatility | 63.74 |
Wästbygg Gruppen AB (publ) - Net Assets Trend (2016–2025)
This chart illustrates how Wästbygg Gruppen AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wästbygg Gruppen AB (publ) (2016–2025)
The table below shows the annual net assets of Wästbygg Gruppen AB (publ) from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr541.00 Million | -44.11% |
| 2024-12-31 | Skr968.00 Million | -18.04% |
| 2023-12-31 | Skr1.18 Billion | -26.05% |
| 2022-12-31 | Skr1.60 Billion | -8.79% |
| 2021-12-31 | Skr1.75 Billion | +9.92% |
| 2020-12-31 | Skr1.59 Billion | +178.50% |
| 2019-12-31 | Skr572.00 Million | +36.84% |
| 2018-12-31 | Skr418.00 Million | +17.42% |
| 2017-12-31 | Skr356.00 Million | +71.98% |
| 2016-12-31 | Skr207.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wästbygg Gruppen AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 553.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr6.00 Million | 1.11% |
| Other Components | Skr1.08 Billion | 200.37% |
| Total Equity | Skr541.00 Million | 100.00% |
Wästbygg Gruppen AB (publ) Competitors by Market Cap
The table below lists competitors of Wästbygg Gruppen AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Morenzo Abadi Perkasa Tbk Pt
JK:ENZO
|
$2.45 Million |
|
Inix Technologies Holdings Bhd
KLSE:0094
|
$2.45 Million |
|
Par Drugs And Chemicals Limited
NSE:PAR
|
$2.45 Million |
|
Bls Invest Globale Aktier Kl
CO:BLKGA
|
$2.45 Million |
|
Palatin Technologies Inc
NYSE MKT:PTN
|
$2.45 Million |
|
E-PANGO S.A. EO-1
F:8SA
|
$2.44 Million |
|
Eminence Minerals Limited
AU:EMA
|
$2.44 Million |
|
Lycaon Resources Ltd
AU:LYN
|
$2.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wästbygg Gruppen AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 964,000,000 to 541,000,000, a change of -423,000,000 (-43.9%).
- Net loss of 559,000,000 reduced equity.
- New share issuances of 140,000,000 increased equity.
- Other comprehensive income decreased equity by 2,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-559.00 Million | -103.33% |
| Share Issuances | Skr140.00 Million | +25.88% |
| Other Comprehensive Income | Skr-2.00 Million | -0.37% |
| Other Changes | Skr-2.00 Million | -0.37% |
| Total Change | Skr- | -43.88% |
Book Value vs Market Value Analysis
This analysis compares Wästbygg Gruppen AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.18x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.39x to 0.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Skr5.32 | Skr2.09 | x |
| 2017-12-31 | Skr10.92 | Skr2.09 | x |
| 2018-12-31 | Skr12.83 | Skr2.09 | x |
| 2019-12-31 | Skr24.79 | Skr2.09 | x |
| 2020-12-31 | Skr63.82 | Skr2.09 | x |
| 2021-12-31 | Skr53.80 | Skr2.09 | x |
| 2022-12-31 | Skr49.16 | Skr2.09 | x |
| 2023-12-31 | Skr36.39 | Skr2.09 | x |
| 2024-12-31 | Skr25.12 | Skr2.09 | x |
| 2025-12-31 | Skr11.46 | Skr2.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wästbygg Gruppen AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -103.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.90%
- • Asset Turnover: 2.04x
- • Equity Multiplier: 3.65x
- Recent ROE (-103.33%) is below the historical average (-0.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 16.86% | 1.24% | 2.06x | 6.57x | Skr11.80 Million |
| 2017 | 24.36% | 3.05% | 1.92x | 4.17x | Skr50.70 Million |
| 2018 | 34.22% | 4.01% | 2.09x | 4.09x | Skr100.50 Million |
| 2019 | 37.79% | 5.53% | 1.81x | 3.77x | Skr158.10 Million |
| 2020 | 14.72% | 6.46% | 1.14x | 1.99x | Skr75.00 Million |
| 2021 | 13.80% | 6.10% | 0.96x | 2.35x | Skr66.30 Million |
| 2022 | -1.07% | -0.33% | 1.16x | 2.80x | Skr-176.30 Million |
| 2023 | -18.10% | -4.27% | 1.23x | 3.44x | Skr-330.70 Million |
| 2024 | -22.10% | -4.27% | 1.56x | 3.31x | Skr-309.40 Million |
| 2025 | -103.33% | -13.90% | 2.04x | 3.65x | Skr-613.10 Million |
Industry Comparison
This section compares Wästbygg Gruppen AB (publ)'s net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,871,199,700
- Average return on equity (ROE) among peers: 8.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wästbygg Gruppen AB (publ) (WBGR-B) | Skr541.00 Million | 16.86% | 2.65x | $2.45 Million |
| Afry AB (AFRY) | $10.10 Billion | 9.24% | 1.34x | $1.01 Billion |
| Bravida Holding AB (BRAV) | $3.31 Billion | 9.68% | 2.35x | $1.84 Billion |
| Bygg Partner i Dalarna Holding AB (BYGGP) | $129.32 Million | 24.06% | 2.14x | $51.12 Million |
| Fasadgruppen Group AB (FG) | $29.00 Million | 96.21% | 23.76x | $68.51 Million |
| Hexicon AB (HEXI) | $199.38 Million | -85.43% | 1.26x | $2.96 Million |
| Hifab Group AB Series B (HIFA-B) | $70.01 Million | 8.20% | 1.34x | $4.19 Million |
| Hultström Group B (HULT-B) | $47.78 Million | 6.14% | 1.93x | $3.74 Million |
| Infrea AB (INFREA) | $473.50 Million | 10.54% | 0.88x | $25.06 Million |
| Instalco Intressenter AB (INSTAL) | $3.39 Billion | 17.73% | 2.16x | $669.18 Million |
| Netel Holding AB (NETEL) | $971.00 Million | -12.05% | 1.84x | $13.02 Million |