West International AB
Westpay AB, a full-service fintech and payment solution provider that offers solutions for payments and amplifies in Sweden, Norway, Denmark, Finland, South Africa, and internationally. The company offers payment application as service, a method of enabling to run own android app directly on payment terminals; payment terminals are designed for multiple payment methods, non- payment applications,… Read more
West International AB (WPAY) - Net Assets
Latest net assets as of June 2025: Skr15.78 Million SEK
Based on the latest financial reports, West International AB (WPAY) has net assets worth Skr15.78 Million SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr55.91 Million) and total liabilities (Skr40.13 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr15.78 Million |
| % of Total Assets | 28.23% |
| Annual Growth Rate | -5.83% |
| 5-Year Change | -59.94% |
| 10-Year Change | -62.74% |
| Growth Volatility | 111.61 |
West International AB - Net Assets Trend (2007–2024)
This chart illustrates how West International AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for West International AB (2007–2024)
The table below shows the annual net assets of West International AB from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr7.87 Million | +430.19% |
| 2023-12-31 | Skr1.48 Million | -74.74% |
| 2022-12-31 | Skr5.88 Million | -59.85% |
| 2021-12-31 | Skr14.63 Million | -25.48% |
| 2020-12-31 | Skr19.64 Million | -41.36% |
| 2019-12-31 | Skr33.49 Million | +24.38% |
| 2018-12-31 | Skr26.93 Million | -33.48% |
| 2017-12-31 | Skr40.48 Million | +12.26% |
| 2016-12-31 | Skr36.06 Million | +70.78% |
| 2015-12-31 | Skr21.12 Million | +2.29% |
| 2014-12-31 | Skr20.64 Million | +22.45% |
| 2013-12-31 | Skr16.86 Million | +19.58% |
| 2012-12-31 | Skr14.10 Million | -21.98% |
| 2011-12-31 | Skr18.07 Million | -19.88% |
| 2010-12-31 | Skr22.55 Million | -1.61% |
| 2008-12-31 | Skr22.92 Million | +5.00% |
| 2007-12-31 | Skr21.83 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to West International AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3621.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr2.71 Million | 34.42% |
| Other Comprehensive Income | Skr29.25 Million | 371.71% |
| Other Components | Skr108.80 Million | 1382.77% |
| Total Equity | Skr7.87 Million | 100.00% |
West International AB Competitors by Market Cap
The table below lists competitors of West International AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Forsee Power SAS
PA:FORSE
|
$9.09 Million |
|
Broad Capital Acquisition Corp Unit
NASDAQ:BRACU
|
$9.09 Million |
|
PCF GROUP SA ZY -02
F:6D1
|
$9.09 Million |
|
Vardhman Polytex Limited
NSE:VARDMNPOLY
|
$9.09 Million |
|
bet-at-home.com AG
F:ACX
|
$9.08 Million |
|
Uvre Ltd
AU:UVA
|
$9.08 Million |
|
Equus Total Return Closed Fund
NYSE:EQS
|
$9.08 Million |
|
Shinyoung HappyTomorrow SPAC 2
KQ:225590
|
$9.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in West International AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,484,000 to 7,868,000, a change of 6,384,000 (430.2%).
- Net loss of 6,160,000 reduced equity.
- Share repurchases of 9,025,000 reduced equity.
- New share issuances of 8,482,000 increased equity.
- Other comprehensive income increased equity by 7,848,999.
- Other factors increased equity by 5,238,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-6.16 Million | -78.29% |
| Share Repurchases | Skr9.03 Million | -114.71% |
| Share Issuances | Skr8.48 Million | +107.8% |
| Other Comprehensive Income | Skr7.85 Million | +99.76% |
| Other Changes | Skr5.24 Million | +66.57% |
| Total Change | Skr- | 430.19% |
Book Value vs Market Value Analysis
This analysis compares West International AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.92x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.43x to 11.92x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Skr2.81 | Skr1.22 | x |
| 2008-12-31 | Skr2.59 | Skr1.22 | x |
| 2011-12-31 | Skr2.04 | Skr1.22 | x |
| 2012-12-31 | Skr1.59 | Skr1.22 | x |
| 2013-12-31 | Skr1.45 | Skr1.22 | x |
| 2014-12-31 | Skr1.12 | Skr1.22 | x |
| 2015-12-31 | Skr1.00 | Skr1.22 | x |
| 2016-12-31 | Skr1.52 | Skr1.22 | x |
| 2017-12-31 | Skr1.70 | Skr1.22 | x |
| 2018-12-31 | Skr1.13 | Skr1.22 | x |
| 2019-12-31 | Skr0.99 | Skr1.22 | x |
| 2020-12-31 | Skr0.58 | Skr1.22 | x |
| 2021-12-31 | Skr0.42 | Skr1.22 | x |
| 2022-12-31 | Skr0.15 | Skr1.22 | x |
| 2023-12-31 | Skr0.02 | Skr1.22 | x |
| 2024-12-31 | Skr0.10 | Skr1.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently West International AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -78.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.11%
- • Asset Turnover: 1.20x
- • Equity Multiplier: 7.15x
- Recent ROE (-78.29%) is above the historical average (-153.55%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 5.75% | 1.85% | 1.80x | 1.73x | Skr-927.10K |
| 2008 | 3.15% | 1.16% | 1.73x | 1.56x | Skr-1.57 Million |
| 2011 | -24.82% | -10.73% | 1.52x | 1.53x | Skr-6.29 Million |
| 2012 | -28.17% | -9.61% | 1.49x | 1.96x | Skr-5.38 Million |
| 2013 | -26.87% | -10.18% | 1.49x | 1.78x | Skr-6.22 Million |
| 2014 | -9.56% | -2.91% | 1.45x | 2.27x | Skr-4.04 Million |
| 2015 | 2.24% | 0.63% | 1.88x | 1.90x | Skr-1.64 Million |
| 2016 | 6.16% | 2.89% | 1.21x | 1.77x | Skr-1.38 Million |
| 2017 | 10.92% | 4.74% | 1.40x | 1.65x | Skr372.50K |
| 2018 | -50.34% | -20.09% | 1.15x | 2.18x | Skr-16.25 Million |
| 2019 | -70.65% | -40.35% | 1.07x | 1.64x | Skr-27.01 Million |
| 2020 | -70.54% | -26.23% | 1.16x | 2.31x | Skr-15.82 Million |
| 2021 | -116.82% | -31.83% | 1.13x | 3.23x | Skr-18.56 Million |
| 2022 | -149.56% | -12.48% | 1.14x | 10.50x | Skr-9.38 Million |
| 2023 | -1859.43% | -45.15% | 1.12x | 36.72x | Skr-27.74 Million |
| 2024 | -78.29% | -9.11% | 1.20x | 7.15x | Skr-6.95 Million |
Industry Comparison
This section compares West International AB's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $161,649,044
- Average return on equity (ROE) among peers: -16.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| West International AB (WPAY) | Skr15.78 Million | 5.75% | 2.54x | $9.09 Million |
| 4C Group AB (4C) | $268.86 Million | -6.23% | 0.92x | $16.40 Million |
| Alpcot Holding AB Series B (ALPCOT-B) | $80.02 Million | -52.35% | 0.49x | $5.17 Million |
| Binero Group AB (BINERO) | $89.97 Million | -32.35% | 0.66x | $19.75 Million |
| Clavister Holding AB (publ.) (CLAV) | $208.38 Million | -26.49% | 0.33x | $104.50 Million |
| Cyber Security 1 AB (CYB1) | $-2.54 Million | 0.00% | 0.00x | $1.05 Million |
| Enea AB (ENEA) | $730.08 Million | 0.00% | 0.40x | $59.43 Million |
| Freja eID Group AB (FREJA) | $30.96 Million | -26.29% | 1.01x | $13.91 Million |
| Sonetel AB (SONE) | $30.72 Million | -1.80% | 0.41x | $1.11 Million |
| Yubico AB (YUBICO) | $18.40 Million | 0.00% | 0.08x | $150.95 Million |