XANO Industri AB (publ)
XANO Industri AB (publ) develops, manufactures, and sells industrial products and automation equipment in Sweden, rest of Nordic countries, Europe, and internationally. The company operates through Industrial Products, Industrial Solutions, and Precision Technology segments. It offers standard injection-moulded plastic components, including slide stops and glides for furniture, hand wheels, adjus… Read more
XANO Industri AB (publ) (XANO-B) - Net Assets
Latest net assets as of December 2025: Skr1.88 Billion SEK
Based on the latest financial reports, XANO Industri AB (publ) (XANO-B) has net assets worth Skr1.88 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr3.75 Billion) and total liabilities (Skr1.88 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.88 Billion |
| % of Total Assets | 49.93% |
| Annual Growth Rate | 10.08% |
| 5-Year Change | 39.83% |
| 10-Year Change | 355.45% |
| Growth Volatility | 16.3 |
XANO Industri AB (publ) - Net Assets Trend (2005–2025)
This chart illustrates how XANO Industri AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for XANO Industri AB (publ) (2005–2025)
The table below shows the annual net assets of XANO Industri AB (publ) from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr1.88 Billion | +9.01% |
| 2024-12-31 | Skr1.72 Billion | +4.21% |
| 2023-12-31 | Skr1.65 Billion | +7.86% |
| 2022-12-31 | Skr1.53 Billion | +14.12% |
| 2021-12-31 | Skr1.34 Billion | +27.59% |
| 2020-12-31 | Skr1.05 Billion | +31.39% |
| 2019-12-31 | Skr799.88 Million | +16.65% |
| 2018-12-31 | Skr685.70 Million | +26.67% |
| 2017-12-31 | Skr541.31 Million | +31.49% |
| 2016-12-31 | Skr411.68 Million | -1.16% |
| 2015-12-31 | Skr416.50 Million | +19.28% |
| 2014-12-31 | Skr349.18 Million | -45.75% |
| 2013-12-31 | Skr643.61 Million | +19.34% |
| 2012-12-31 | Skr539.32 Million | +8.10% |
| 2011-12-31 | Skr498.91 Million | +11.85% |
| 2010-12-31 | Skr446.04 Million | +14.25% |
| 2009-12-31 | Skr390.41 Million | +1.18% |
| 2008-12-31 | Skr385.85 Million | 0.00% |
| 2007-12-31 | Skr385.85 Million | +16.18% |
| 2006-12-31 | Skr332.12 Million | +20.80% |
| 2005-12-31 | Skr274.93 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to XANO Industri AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr1.88 Billion | 100.00% |
| Total Equity | Skr1.88 Billion | 100.00% |
XANO Industri AB (publ) Competitors by Market Cap
The table below lists competitors of XANO Industri AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Selan Exploration Technology Limited
NSE:SELAN
|
$79.99 Million |
|
Independent Generations ESG Akk
CO:IIVGESGA
|
$80.07 Million |
|
Astarta Holding N.V.
WAR:AST
|
$80.14 Million |
|
Parrot
PINK:PAOTF
|
$80.19 Million |
|
Orge Enerji Elektrik Taahhut AS
IS:ORGE
|
$79.96 Million |
|
Yoma Strategic Holdings Ltd
PINK:YMAIF
|
$79.95 Million |
|
Affinity Bancshares Inc
NASDAQ:AFBI
|
$79.94 Million |
|
Norsk Titanium AS
OTCQX:NORSF
|
$79.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XANO Industri AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,720,000,000 to 1,875,000,000, a change of 155,000,000 (9.0%).
- Net income of 178,000,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 60,998,000.
- Other factors increased equity by 37,998,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr178.00 Million | +9.49% |
| Other Comprehensive Income | Skr-61.00 Million | -3.25% |
| Other Changes | Skr38.00 Million | +2.03% |
| Total Change | Skr- | 9.01% |
Book Value vs Market Value Analysis
This analysis compares XANO Industri AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.77x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.03x to 1.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Skr5.06 | Skr55.80 | x |
| 2006-12-31 | Skr6.03 | Skr55.80 | x |
| 2007-12-31 | Skr6.97 | Skr55.80 | x |
| 2008-12-31 | Skr6.94 | Skr55.80 | x |
| 2009-12-31 | Skr6.96 | Skr55.80 | x |
| 2010-12-31 | Skr7.95 | Skr55.80 | x |
| 2011-12-31 | Skr8.90 | Skr55.80 | x |
| 2012-12-31 | Skr9.58 | Skr55.80 | x |
| 2013-12-31 | Skr11.39 | Skr55.80 | x |
| 2014-12-31 | Skr6.00 | Skr55.80 | x |
| 2015-12-31 | Skr7.06 | Skr55.80 | x |
| 2016-12-31 | Skr7.08 | Skr55.80 | x |
| 2017-12-31 | Skr9.41 | Skr55.80 | x |
| 2018-12-31 | Skr11.81 | Skr55.80 | x |
| 2019-12-31 | Skr13.77 | Skr55.80 | x |
| 2020-12-31 | Skr18.03 | Skr55.80 | x |
| 2021-12-31 | Skr22.68 | Skr55.80 | x |
| 2022-12-31 | Skr26.39 | Skr55.80 | x |
| 2023-12-31 | Skr28.31 | Skr55.80 | x |
| 2024-12-31 | Skr28.98 | Skr55.80 | x |
| 2025-12-31 | Skr31.44 | Skr55.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XANO Industri AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.49%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.23%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 2.00x
- Recent ROE (9.49%) is below the historical average (16.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 16.77% | 8.78% | 0.80x | 2.40x | Skr18.60 Million |
| 2006 | 24.81% | 9.46% | 0.96x | 2.74x | Skr49.20 Million |
| 2007 | 18.83% | 5.34% | 1.14x | 3.09x | Skr34.07 Million |
| 2008 | 11.72% | 3.23% | 1.11x | 3.26x | Skr6.65 Million |
| 2009 | -2.27% | -0.83% | 0.92x | 2.97x | Skr-47.92 Million |
| 2010 | 16.15% | 6.87% | 1.07x | 2.19x | Skr27.43 Million |
| 2011 | 16.55% | 7.10% | 1.12x | 2.08x | Skr32.67 Million |
| 2012 | 12.41% | 5.71% | 0.70x | 3.09x | Skr12.99 Million |
| 2013 | 18.33% | 7.41% | 1.02x | 2.42x | Skr53.64 Million |
| 2014 | 16.63% | 5.96% | 1.11x | 2.52x | Skr23.14 Million |
| 2015 | 18.69% | 7.39% | 1.14x | 2.21x | Skr36.19 Million |
| 2016 | 16.95% | 6.64% | 0.70x | 3.67x | Skr28.63 Million |
| 2017 | 29.19% | 9.50% | 1.09x | 2.81x | Skr103.88 Million |
| 2018 | 24.96% | 8.37% | 1.03x | 2.91x | Skr102.55 Million |
| 2019 | 20.39% | 7.66% | 1.02x | 2.60x | Skr83.12 Million |
| 2020 | 18.57% | 8.71% | 0.90x | 2.37x | Skr90.04 Million |
| 2021 | 25.51% | 10.86% | 0.90x | 2.61x | Skr207.99 Million |
| 2022 | 16.28% | 7.10% | 0.97x | 2.36x | Skr96.04 Million |
| 2023 | 10.63% | 5.11% | 0.91x | 2.28x | Skr10.35 Million |
| 2024 | 5.81% | 3.02% | 0.88x | 2.20x | Skr-72.00 Million |
| 2025 | 9.49% | 5.23% | 0.91x | 2.00x | Skr-9.50 Million |
Industry Comparison
This section compares XANO Industri AB (publ)'s net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $491,515,064
- Average return on equity (ROE) among peers: -36.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XANO Industri AB (publ) (XANO-B) | Skr1.88 Billion | 16.77% | 1.00x | $79.98 Million |
| Alimak Hek Group AB (ALIG) | $673.43 Million | 11.74% | 3.06x | $555.09 Million |
| Beijer Alma AB (publ) (BEIA-B) | $3.64 Billion | 14.83% | 1.24x | $1.09 Billion |
| Berner Industrier B (BERNER-B) | $18.62 Million | 51.52% | 5.07x | $63.88 Million |
| BoMill AB (BOMILL) | $22.84 Million | -99.46% | 0.12x | $2.52 Million |
| Cavotec SA (CCC) | $108.77 Million | 9.65% | 1.02x | $36.24 Million |
| FlexQube AB (FLEXQ) | $42.47 Million | -47.42% | 0.77x | $6.43 Million |
| Freemelt Holding AB (FREEM) | $239.52 Million | -34.60% | 0.06x | $20.45 Million |
| Guideline Geo AB (publ) (GGEO) | $126.58 Million | 3.00% | 0.33x | $3.64 Million |
| Impact Coatings publ AB (IMPC) | $28.22 Million | -102.27% | 0.12x | $11.04 Million |
| Mantex AB (MANTEX) | $15.59 Million | -176.33% | 0.71x | $1.19 Million |