EXCELSIOR MNG (3XS.SG)
EXCELSIOR MNG (3XS.SG) operates in Diversified Metals & Mining.
EXCELSIOR MNG (3XS.SG) (3XS) - Net Assets
Latest net assets as of September 2024: €-71.68 Million EUR
Based on the latest financial reports, EXCELSIOR MNG (3XS.SG) (3XS) has net assets worth €-71.68 Million EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€137.56 Million) and total liabilities (€209.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-71.68 Million |
| % of Total Assets | -52.11% |
| Annual Growth Rate | N/A |
| 5-Year Change | -220.57% |
| 10-Year Change | N/A |
| Growth Volatility | 298.98 |
EXCELSIOR MNG (3XS.SG) - Net Assets Trend (2016–2023)
This chart illustrates how EXCELSIOR MNG (3XS.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for EXCELSIOR MNG (3XS.SG) (2016–2023)
The table below shows the annual net assets of EXCELSIOR MNG (3XS.SG) from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €-30.72 Million | -270.20% |
| 2022-12-31 | €-8.30 Million | +80.89% |
| 2021-12-31 | €-43.44 Million | -732.90% |
| 2020-12-31 | €6.86 Million | -73.07% |
| 2019-12-31 | €25.48 Million | -44.54% |
| 2018-12-31 | €45.95 Million | +82.73% |
| 2017-12-31 | €25.14 Million | +39.87% |
| 2016-12-31 | €17.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to EXCELSIOR MNG (3XS.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12950538100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €126.20 Million | % |
| Total Equity | €-30.72 Million | 100.00% |
EXCELSIOR MNG (3XS.SG) Competitors by Market Cap
The table below lists competitors of EXCELSIOR MNG (3XS.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Victory Opportunities 1 Corp.
V:VOC-P
|
$1.11K |
|
ApartmentLove Inc
PINK:APMLF
|
$1.11K |
|
Sasquatch Resources Corp.
F:NQ0
|
$1.11K |
|
Repower Energy Development Corp.
PSE:REDC
|
$1.11K |
|
CENTUM INVESTMENT COMPANY PLC
XNAI:CENTUM
|
$1.10K |
|
EXULTANT FPO [10X]
AU:10X
|
$1.10K |
|
ENL LIMITED
SEM:ENLG
|
$1.10K |
|
Kubient Inc
NASDAQ:KBNT
|
$1.10K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EXCELSIOR MNG (3XS.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -8,299,000 to -30,723,000, a change of -22,424,000.
- Net loss of 28,959,000 reduced equity.
- Other factors increased equity by 6,535,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-28.96 Million | -94.26% |
| Other Changes | €6.54 Million | +21.27% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares EXCELSIOR MNG (3XS.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.13 | €0.11 | x |
| 2018-12-31 | €0.19 | €0.11 | x |
| 2019-12-31 | €0.11 | €0.11 | x |
| 2020-12-31 | €0.03 | €0.11 | x |
| 2021-12-31 | €-0.16 | €0.11 | x |
| 2022-12-31 | €-0.03 | €0.11 | x |
| 2023-12-31 | €-0.10 | €0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EXCELSIOR MNG (3XS.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -992.09%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-59.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -23.87% | 0.00% | 0.00x | 1.40x | €-6.09 Million |
| 2017 | -37.76% | 0.00% | 0.00x | 1.39x | €-12.01 Million |
| 2018 | -26.41% | 0.00% | 0.00x | 1.49x | €-16.73 Million |
| 2019 | -93.71% | 0.00% | 0.00x | 5.06x | €-26.43 Million |
| 2020 | -295.26% | 0.00% | 0.00x | 19.22x | €-20.95 Million |
| 2021 | 0.00% | -1383.93% | 0.03x | 0.00x | €-65.31 Million |
| 2022 | 0.00% | 834.83% | 0.04x | 0.00x | €35.71 Million |
| 2023 | 0.00% | -992.09% | 0.03x | 0.00x | €-25.89 Million |
Industry Comparison
This section compares EXCELSIOR MNG (3XS.SG)'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EXCELSIOR MNG (3XS.SG) (3XS) | €-71.68 Million | -23.87% | N/A | $1.11K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |