PT Surya Esa Perkasa Tbk
PT ESSA Industries Indonesia Tbk., together with its subsidiaries, operates an ammonia plant in Indonesia. It operates through the Liquefied Petroleum Gas (LPG) Refinery, Ammonia, and Others segments. The company offers ammonia used as a raw material for fertilizer production, explosives, dyes, household cleaners, and nylon. It also provides LPG primarily for use as a kitchen appliance fuel for h… Read more
PT Surya Esa Perkasa Tbk (71S) - Net Assets
Latest net assets as of June 2025: €547.89 Million EUR
Based on the latest financial reports, PT Surya Esa Perkasa Tbk (71S) has net assets worth €547.89 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€638.95 Million) and total liabilities (€91.05 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €547.89 Million |
| % of Total Assets | 85.75% |
| Annual Growth Rate | 17.97% |
| 5-Year Change | 77.65% |
| 10-Year Change | 202.52% |
| Growth Volatility | 31.17 |
PT Surya Esa Perkasa Tbk - Net Assets Trend (2013–2024)
This chart illustrates how PT Surya Esa Perkasa Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Surya Esa Perkasa Tbk (2013–2024)
The table below shows the annual net assets of PT Surya Esa Perkasa Tbk from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €553.88 Million | +11.28% |
| 2023-12-31 | €497.74 Million | -5.26% |
| 2022-12-31 | €525.36 Million | +74.67% |
| 2021-12-31 | €300.78 Million | -3.53% |
| 2020-12-31 | €311.78 Million | +1.08% |
| 2019-12-31 | €308.44 Million | -4.72% |
| 2018-12-31 | €323.73 Million | +52.92% |
| 2017-12-31 | €211.70 Million | +0.68% |
| 2016-12-31 | €210.27 Million | +14.84% |
| 2015-12-31 | €183.09 Million | +82.69% |
| 2014-12-31 | €100.22 Million | +11.41% |
| 2013-12-31 | €89.96 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Surya Esa Perkasa Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 704.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €249.22 Million | 59.82% |
| Other Components | €167.38 Million | 40.18% |
| Total Equity | €416.60 Million | 100.00% |
PT Surya Esa Perkasa Tbk Competitors by Market Cap
The table below lists competitors of PT Surya Esa Perkasa Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Moadata Co. Ltd.
KQ:288980
|
$9.61 Million |
|
ZINC MEDIA GR. LS -00125
F:YE42
|
$9.61 Million |
|
Bausen Inc.
TWO:2948
|
$9.61 Million |
|
Magna Finance Tbk
JK:MGNA
|
$9.61 Million |
|
Swiftmerge Acquisition Corp
NASDAQ:IVCP
|
$9.61 Million |
|
SMS Lifesciences India Limited
NSE:SMSLIFE
|
$9.61 Million |
|
TGLT S.A
PINK:TGLTY
|
$9.60 Million |
|
Wenzhou Kangning Hospital Co. Ltd
F:4WK
|
$9.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Surya Esa Perkasa Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 379,264,500 to 416,598,577, a change of 37,334,077 (9.8%).
- Net income of 45,181,479 contributed positively to equity growth.
- Dividend payments of 5,496,100 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €45.18 Million | +10.85% |
| Dividends Paid | €5.50 Million | -1.32% |
| Other Changes | €-2.35 Million | -0.56% |
| Total Change | €- | 9.84% |
Book Value vs Market Value Analysis
This analysis compares PT Surya Esa Perkasa Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.53x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.91x to 1.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.01 | €0.04 | x |
| 2018-12-31 | €0.01 | €0.04 | x |
| 2019-12-31 | €0.01 | €0.04 | x |
| 2020-12-31 | €0.01 | €0.04 | x |
| 2021-12-31 | €0.01 | €0.04 | x |
| 2022-12-31 | €0.02 | €0.04 | x |
| 2023-12-31 | €0.02 | €0.04 | x |
| 2024-12-31 | €0.02 | €0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Surya Esa Perkasa Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.85%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.99%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.67x
- Recent ROE (10.85%) is above the historical average (9.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 15.11% | 31.38% | 0.36x | 1.35x | €4.48 Million |
| 2014 | 10.53% | 25.99% | 0.29x | 1.42x | €518.61K |
| 2015 | 4.67% | 12.95% | 0.15x | 2.48x | €-5.98 Million |
| 2016 | 0.23% | 0.95% | 0.04x | 5.68x | €-11.51 Million |
| 2017 | 2.16% | 7.59% | 0.04x | 6.93x | €-9.29 Million |
| 2018 | 21.14% | 27.97% | 0.16x | 4.72x | €21.83 Million |
| 2019 | 1.41% | 1.19% | 0.25x | 4.78x | €-16.11 Million |
| 2020 | -9.74% | -10.90% | 0.22x | 4.03x | €-38.76 Million |
| 2021 | 6.54% | 4.60% | 0.37x | 3.79x | €-7.38 Million |
| 2022 | 39.40% | 18.98% | 0.88x | 2.36x | €103.60 Million |
| 2023 | 9.13% | 10.03% | 0.50x | 1.83x | €-3.31 Million |
| 2024 | 10.85% | 14.99% | 0.43x | 1.67x | €3.52 Million |
Industry Comparison
This section compares PT Surya Esa Perkasa Tbk's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $72,593,999,253
- Average return on equity (ROE) among peers: 5.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Surya Esa Perkasa Tbk (71S) | €547.89 Million | 15.11% | 0.17x | $9.61 Million |
| DOW INC. DL-01 (2OY) | $17.52 Billion | -14.97% | 2.34x | $19.59 Billion |
| Green Oleo S.p.A. (77M) | $15.82 Million | 35.22% | 2.19x | $15.50 Million |
| BASF SE (BASA) | $36.65 Billion | 0.61% | 1.11x | $10.81 Billion |
| Advance NanoTek Limited (BBJ) | $35.28 Million | 4.71% | 0.11x | $6.28 Million |
| Denka Company Limited (DIK) | $254.01 Billion | 8.94% | 0.97x | $1.24 Billion |
| Indorama Ventures Public Company Limited (I93) | $138.17 Billion | 3.80% | 1.75x | $1.08 Billion |
| IBU tec advanced materials AG (IBU) | $51.41 Million | -9.32% | 0.34x | $47.16 Million |
| Linde PLC (LIN) | $1.03 Billion | 10.37% | 2.34x | $187.60 Billion |
| Nippon Kayaku Co. Ltd (NP7) | $205.86 Billion | 7.59% | 0.33x | $1.35 Billion |