PROMOTORA OPER (AKY.SG)
Promotora y Operadora de Infraestructura, S. A. B. de C. V. engages in the construction, operation, maintenance, financing, and promotion of infrastructure projects in Mexico. Its projects include heavy construction projects, such as toll roads, ports, tunnels, dams, bridges, airports, and railways; industrial construction projects comprising petrochemical, industrial, wastewater treatment, and p… Read more
PROMOTORA OPER (AKY.SG) (AKY) - Net Assets
Latest net assets as of June 2025: €68.04 Billion EUR
Based on the latest financial reports, PROMOTORA OPER (AKY.SG) (AKY) has net assets worth €68.04 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€84.74 Billion) and total liabilities (€16.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €68.04 Billion |
| % of Total Assets | 80.29% |
| Annual Growth Rate | 8.88% |
| 5-Year Change | 22.94% |
| 10-Year Change | N/A |
| Growth Volatility | 8.94 |
PROMOTORA OPER (AKY.SG) - Net Assets Trend (2016–2024)
This chart illustrates how PROMOTORA OPER (AKY.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PROMOTORA OPER (AKY.SG) (2016–2024)
The table below shows the annual net assets of PROMOTORA OPER (AKY.SG) from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €65.25 Billion | +14.11% |
| 2023-12-31 | €57.19 Billion | +6.54% |
| 2022-12-31 | €53.68 Billion | -3.90% |
| 2021-12-31 | €55.85 Billion | +5.22% |
| 2020-12-31 | €53.08 Billion | +6.45% |
| 2019-12-31 | €49.86 Billion | +13.32% |
| 2018-12-31 | €44.00 Billion | +3.79% |
| 2017-12-31 | €42.40 Billion | +28.37% |
| 2016-12-31 | €33.03 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PROMOTORA OPER (AKY.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 104.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €29.54 Billion | 51.91% |
| Other Components | €27.37 Billion | 48.09% |
| Total Equity | €56.90 Billion | 100.00% |
PROMOTORA OPER (AKY.SG) Competitors by Market Cap
The table below lists competitors of PROMOTORA OPER (AKY.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Whirlpool Corporation
NYSE:WHR
|
$2.84 Billion |
|
LG Uplus
KO:032640
|
$2.84 Billion |
|
ALMONTY INDUSTRIES CDIS/1
F:ALI0
|
$2.85 Billion |
|
Pony AI Inc. American Depositary Shares
NASDAQ:PONY
|
$2.85 Billion |
|
Spyre Therapeutics Inc.
NASDAQ:SYRE
|
$2.84 Billion |
|
Sealand Securities Co Ltd
SHE:000750
|
$2.84 Billion |
|
Meiko Electronics Co. Ltd
F:MEC
|
$2.84 Billion |
|
Guaranty Trust Holding Co. PLC GDR
LSE:GTCO
|
$2.84 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PROMOTORA OPER (AKY.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 49,445,090,000 to 56,903,592,000, a change of 7,458,502,000 (15.1%).
- Net income of 9,187,961,000 contributed positively to equity growth.
- Dividend payments of 2,000,000,000 reduced retained earnings.
- Share repurchases of 149,505,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €9.19 Billion | +16.15% |
| Dividends Paid | €2.00 Billion | -3.51% |
| Share Repurchases | €149.50 Million | -0.26% |
| Other Changes | €420.05 Million | +0.74% |
| Total Change | €- | 15.08% |
Book Value vs Market Value Analysis
This analysis compares PROMOTORA OPER (AKY.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.09x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €90.32 | €13.00 | x |
| 2018-12-31 | €93.09 | €13.00 | x |
| 2019-12-31 | €101.07 | €13.00 | x |
| 2020-12-31 | €106.51 | €13.00 | x |
| 2021-12-31 | €117.11 | €13.00 | x |
| 2022-12-31 | €122.08 | €13.00 | x |
| 2023-12-31 | €131.34 | €13.00 | x |
| 2024-12-31 | €151.72 | €13.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PROMOTORA OPER (AKY.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.15%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 49.39%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.47x
- Recent ROE (16.15%) is above the historical average (11.96%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 15.45% | 45.39% | 0.26x | 1.32x | €1.69 Billion |
| 2017 | 11.35% | 43.74% | 0.20x | 1.30x | €522.17 Million |
| 2018 | 13.07% | 45.46% | 0.21x | 1.37x | €1.23 Billion |
| 2019 | 10.52% | 38.41% | 0.16x | 1.69x | €227.11 Million |
| 2020 | 5.82% | 26.78% | 0.13x | 1.64x | €-1.91 Billion |
| 2021 | 11.64% | 45.13% | 0.16x | 1.60x | €790.86 Million |
| 2022 | 11.44% | 36.79% | 0.19x | 1.62x | €665.36 Million |
| 2023 | 12.21% | 38.87% | 0.20x | 1.56x | €1.09 Billion |
| 2024 | 16.15% | 49.39% | 0.22x | 1.47x | €3.50 Billion |
Industry Comparison
This section compares PROMOTORA OPER (AKY.SG)'s net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $810,848,327,911
- Average return on equity (ROE) among peers: 18.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PROMOTORA OPER (AKY.SG) (AKY) | €68.04 Billion | 15.45% | 0.25x | $2.84 Billion |
| Sichuan Expressway Company Limited (EXF1) | $14.88 Billion | 5.71% | 1.43x | $671.41 Million |
| Anhui Expressway Company Limited (HU7) | $13.50 Billion | 10.70% | 0.58x | $1.04 Billion |
| Reway Group S.p.A. (IR0) | $16.08 Million | 53.50% | 2.69x | $322.94 Million |
| PT Citra Marga Nusaphala Persada Tbk (J7K) | $5.59 Trillion | 12.21% | 0.92x | $304.49 Million |
| BENAKAT INTEGRA (J9B.SG) (J9B) | $405.58 Million | 3.53% | 1.35x | $21.06 Million |
| Shenzhen International Holdings Limited (SXYA) | $58.48 Billion | 7.01% | 0.94x | $1.37 Billion |
| TAMINCO (T4M) | $11.88 Million | 40.03% | 1.53x | $37.13K |