ARCO VARA (AV1.SG)
ARCO VARA (AV1.SG) operates in Diversified Metals & Mining.
ARCO VARA (AV1.SG) (AV1) - Net Assets
Latest net assets as of September 2024: €19.52 Million EUR
Based on the latest financial reports, ARCO VARA (AV1.SG) (AV1) has net assets worth €19.52 Million EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€38.97 Million) and total liabilities (€19.45 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €19.52 Million |
| % of Total Assets | 50.08% |
| Annual Growth Rate | 12.91% |
| 5-Year Change | 58.03% |
| 10-Year Change | N/A |
| Growth Volatility | 11.39 |
ARCO VARA (AV1.SG) - Net Assets Trend (2016–2023)
This chart illustrates how ARCO VARA (AV1.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ARCO VARA (AV1.SG) (2016–2023)
The table below shows the annual net assets of ARCO VARA (AV1.SG) from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €21.02 Million | +16.53% |
| 2022-12-31 | €18.04 Million | +0.41% |
| 2021-12-31 | €17.96 Million | +26.28% |
| 2020-12-31 | €14.22 Million | +6.96% |
| 2019-12-31 | €13.30 Million | +2.29% |
| 2018-12-31 | €13.00 Million | +32.84% |
| 2017-12-31 | €9.79 Million | +8.93% |
| 2016-12-31 | €8.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ARCO VARA (AV1.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 278.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €7.84 Million | 37.32% |
| Other Components | €13.17 Million | 62.68% |
| Total Equity | €21.02 Million | 100.00% |
ARCO VARA (AV1.SG) Competitors by Market Cap
The table below lists competitors of ARCO VARA (AV1.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TECN3F
SA:TECN3F
|
$13.48K |
|
Acreage Holdings Inc
OTCQX:ACRDF
|
$13.48K |
|
CHINA STATE CONSTRU (C4S1.SG)
STU:C4S1
|
$13.49K |
|
BANG & OLUFSEN (BUOB.SG)
STU:BUOB
|
$13.49K |
|
UR-ENERGY (U9T.SG)
STU:U9T
|
$13.47K |
|
Brazilian Rare Earths Limited
OTCQX:BRETF
|
$13.47K |
|
178600
KO:178600
|
$13.46K |
|
Audioboom Group plc
LSE:BOOM
|
$13.46K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ARCO VARA (AV1.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 18,035,000 to 21,017,000, a change of 2,982,000 (16.5%).
- Net income of 3,550,000 contributed positively to equity growth.
- Dividend payments of 624,000 reduced retained earnings.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €3.55 Million | +16.89% |
| Dividends Paid | €624.00K | -2.97% |
| Other Changes | €56.00K | +0.27% |
| Total Change | €- | 16.53% |
Book Value vs Market Value Analysis
This analysis compares ARCO VARA (AV1.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.97x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1.50 | €1.46 | x |
| 2018-12-31 | €1.44 | €1.46 | x |
| 2019-12-31 | €1.48 | €1.46 | x |
| 2020-12-31 | €1.58 | €1.46 | x |
| 2021-12-31 | €1.73 | €1.46 | x |
| 2022-12-31 | €1.74 | €1.46 | x |
| 2023-12-31 | €2.02 | €1.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ARCO VARA (AV1.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.89%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.36%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.67x
- Recent ROE (16.89%) is above the historical average (4.61%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -9.26% | -8.54% | 0.35x | 3.09x | €-1.73 Million |
| 2017 | 8.02% | 4.30% | 0.75x | 2.49x | €-193.70K |
| 2018 | -4.18% | -14.97% | 0.11x | 2.58x | €-1.84 Million |
| 2019 | 2.92% | 2.96% | 0.46x | 2.16x | €-941.90K |
| 2020 | 7.11% | 7.20% | 0.50x | 1.98x | €-410.40K |
| 2021 | 11.53% | 17.83% | 0.37x | 1.75x | €274.80K |
| 2022 | 3.85% | 5.15% | 0.34x | 2.21x | €-1.11 Million |
| 2023 | 16.89% | 19.36% | 0.52x | 1.67x | €1.45 Million |
Industry Comparison
This section compares ARCO VARA (AV1.SG)'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ARCO VARA (AV1.SG) (AV1) | €19.52 Million | -9.26% | 1.00x | $13.47K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |