BROTHER IND (BI5.SG)
BROTHER IND (BI5.SG) operates in Diversified Metals & Mining.
BROTHER IND (BI5.SG) (BI5) - Net Assets
Latest net assets as of March 2024: €668.12 Billion EUR
Based on the latest financial reports, BROTHER IND (BI5.SG) (BI5) has net assets worth €668.12 Billion EUR as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€896.11 Billion) and total liabilities (€227.99 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €668.12 Billion |
| % of Total Assets | 74.56% |
| Annual Growth Rate | 9.16% |
| 5-Year Change | 50.08% |
| 10-Year Change | N/A |
| Growth Volatility | 4.36 |
BROTHER IND (BI5.SG) - Net Assets Trend (2017–2024)
This chart illustrates how BROTHER IND (BI5.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BROTHER IND (BI5.SG) (2017–2024)
The table below shows the annual net assets of BROTHER IND (BI5.SG) from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | €668.12 Billion | +11.97% |
| 2023-03-31 | €596.68 Billion | +6.32% |
| 2022-03-31 | €561.21 Billion | +12.31% |
| 2021-03-31 | €499.71 Billion | +12.25% |
| 2020-03-31 | €445.17 Billion | +0.81% |
| 2019-03-31 | €441.59 Billion | +7.05% |
| 2018-03-31 | €412.49 Billion | +14.04% |
| 2017-03-31 | €361.71 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to BROTHER IND (BI5.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 43.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €584.29 Billion | 87.46% |
| Other Components | €83.75 Billion | 12.54% |
| Total Equity | €668.05 Billion | 100.00% |
BROTHER IND (BI5.SG) Competitors by Market Cap
The table below lists competitors of BROTHER IND (BI5.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NISSIN FOODS HLDGS
MU:NF2
|
$151.71K |
|
TELENOR (TEQ.SG)
STU:TEQ
|
$151.81K |
|
MEDIOBANCA - Dusseldorf Stock Exchang
DU:ME9
|
$151.97K |
|
BLUE HAT INT.E.TE.DL-001
F:4Y80
|
$152.07K |
|
GRENKELEASING
BE:GLJ
|
$151.57K |
|
AIM5 Ventures Inc
V:AIME-P
|
$151.51K |
|
Matvareexpressen As
OL:MVE
|
$151.42K |
|
Oasmia Pharmaceutical AB
PINK:OASMY
|
$151.35K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BROTHER IND (BI5.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 596,619,000,000 to 668,047,000,000, a change of 71,428,000,000 (12.0%).
- Net income of 31,645,000,000 contributed positively to equity growth.
- Dividend payments of 17,421,000,000 reduced retained earnings.
- Share repurchases of 3,000,000 reduced equity.
- Other factors increased equity by 57,207,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €31.64 Billion | +4.74% |
| Dividends Paid | €17.42 Billion | -2.61% |
| Share Repurchases | €3.00 Million | -0.0% |
| Other Changes | €57.21 Billion | +8.56% |
| Total Change | €- | 11.97% |
Book Value vs Market Value Analysis
This analysis compares BROTHER IND (BI5.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €1328.97 | €15.80 | x |
| 2018-03-31 | €1523.09 | €15.80 | x |
| 2019-03-31 | €1635.22 | €15.80 | x |
| 2020-03-31 | €1649.22 | €15.80 | x |
| 2021-03-31 | €1858.28 | €15.80 | x |
| 2022-03-31 | €2170.46 | €15.80 | x |
| 2023-03-31 | €2334.34 | €15.80 | x |
| 2024-03-31 | €2613.43 | €15.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BROTHER IND (BI5.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.85%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 1.34x
- Recent ROE (4.74%) is below the historical average (9.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 13.69% | 7.37% | 0.95x | 1.95x | €12.74 Billion |
| 2018 | 12.65% | 7.02% | 1.01x | 1.79x | €10.47 Billion |
| 2019 | 12.69% | 7.88% | 0.97x | 1.67x | €11.43 Billion |
| 2020 | 11.57% | 7.78% | 0.87x | 1.71x | €6.71 Billion |
| 2021 | 5.08% | 3.88% | 0.85x | 1.54x | €-23.79 Billion |
| 2022 | 10.88% | 8.58% | 0.88x | 1.45x | €4.92 Billion |
| 2023 | 6.55% | 4.79% | 0.96x | 1.43x | €-20.58 Billion |
| 2024 | 4.74% | 3.85% | 0.92x | 1.34x | €-35.16 Billion |
Industry Comparison
This section compares BROTHER IND (BI5.SG)'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BROTHER IND (BI5.SG) (BI5) | €668.12 Billion | 13.69% | 0.34x | $151.69K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |