CHEESECAKE FACTORY (CF2.SG)
CHEESECAKE FACTORY (CF2.SG) operates in Diversified Metals & Mining.
CHEESECAKE FACTORY (CF2.SG) (CF2) - Net Assets
Latest net assets as of September 2024: €396.38 Million EUR
Based on the latest financial reports, CHEESECAKE FACTORY (CF2.SG) (CF2) has net assets worth €396.38 Million EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.94 Billion) and total liabilities (€2.54 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €396.38 Million |
| % of Total Assets | 13.5% |
| Annual Growth Rate | -8.74% |
| 5-Year Change | -44.37% |
| 10-Year Change | N/A |
| Growth Volatility | 13.06 |
CHEESECAKE FACTORY (CF2.SG) - Net Assets Trend (2016–2023)
This chart illustrates how CHEESECAKE FACTORY (CF2.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CHEESECAKE FACTORY (CF2.SG) (2016–2023)
The table below shows the annual net assets of CHEESECAKE FACTORY (CF2.SG) from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €318.06 Million | +8.92% |
| 2022-12-31 | €292.00 Million | -11.56% |
| 2021-12-31 | €330.17 Million | -34.87% |
| 2020-12-31 | €506.94 Million | -11.33% |
| 2019-12-31 | €571.74 Million | +0.12% |
| 2018-12-31 | €571.06 Million | -6.92% |
| 2017-12-31 | €613.53 Million | +1.71% |
| 2016-12-31 | €603.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CHEESECAKE FACTORY (CF2.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.22 Billion | 382.39% |
| Total Equity | €318.06 Million | 100.00% |
CHEESECAKE FACTORY (CF2.SG) Competitors by Market Cap
The table below lists competitors of CHEESECAKE FACTORY (CF2.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DOMINION RES
MU:DOD
|
$498.87K |
|
BMEX Gold Inc
OTCQB:MRIRF
|
$498.87K |
|
Formuepleje Mix High
CO:FPIMHI
|
$499.20K |
|
LeoNovus Inc
PINK:LVNSF
|
$499.27K |
|
T2 Biosystms Inc
NASDAQ:TTOO
|
$498.71K |
|
POMM PROV ZUCK SIED
BE:PPZ
|
$498.46K |
|
Bespoke Extracts Inc
OTCQB:BSPK
|
$498.21K |
|
JUGGERNAUT EXPLOR
F:4JE1
|
$497.66K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CHEESECAKE FACTORY (CF2.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 292,003,000 to 318,062,000, a change of 26,059,000 (8.9%).
- Net income of 101,351,000 contributed positively to equity growth.
- Dividend payments of 53,207,000 reduced retained earnings.
- Share repurchases of 46,085,000 reduced equity.
- Other factors increased equity by 24,000,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €101.35 Million | +31.87% |
| Dividends Paid | €53.21 Million | -16.73% |
| Share Repurchases | €46.09 Million | -14.49% |
| Other Changes | €24.00 Million | +7.55% |
| Total Change | €- | 8.92% |
Book Value vs Market Value Analysis
This analysis compares CHEESECAKE FACTORY (CF2.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.75x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.64x to 7.75x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €13.37 | €48.64 | x |
| 2018-12-31 | €12.74 | €48.64 | x |
| 2019-12-31 | €12.77 | €48.64 | x |
| 2020-12-31 | €11.11 | €48.64 | x |
| 2021-12-31 | €6.32 | €48.64 | x |
| 2022-12-31 | €5.71 | €48.64 | x |
| 2023-12-31 | €6.28 | €48.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CHEESECAKE FACTORY (CF2.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.87%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.95%
- • Asset Turnover: 1.21x
- • Equity Multiplier: 8.93x
- Recent ROE (31.87%) is above the historical average (13.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 23.13% | 6.13% | 1.76x | 2.14x | €79.17 Million |
| 2017 | 25.65% | 6.96% | 1.70x | 2.17x | €96.04 Million |
| 2018 | 17.34% | 4.25% | 1.77x | 2.30x | €41.93 Million |
| 2019 | 22.26% | 5.13% | 0.87x | 4.97x | €70.12 Million |
| 2020 | -49.98% | -12.78% | 0.72x | 5.42x | €-304.06 Million |
| 2021 | 21.92% | 2.47% | 1.05x | 8.47x | €39.36 Million |
| 2022 | 14.77% | 1.31% | 1.19x | 9.50x | €13.92 Million |
| 2023 | 31.87% | 2.95% | 1.21x | 8.93x | €69.54 Million |
Industry Comparison
This section compares CHEESECAKE FACTORY (CF2.SG)'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CHEESECAKE FACTORY (CF2.SG) (CF2) | €396.38 Million | 23.13% | 6.41x | $498.83K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |