CANADIAN NATL RLWY (CY2.SG)
CANADIAN NATL RLWY (CY2.SG) operates in Diversified Metals & Mining.
CANADIAN NATL RLWY (CY2.SG) (CY2) - Net Assets
Latest net assets as of September 2024: €19.46 Billion EUR
Based on the latest financial reports, CANADIAN NATL RLWY (CY2.SG) (CY2) has net assets worth €19.46 Billion EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€54.48 Billion) and total liabilities (€35.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €19.46 Billion |
| % of Total Assets | 35.72% |
| Annual Growth Rate | 4.44% |
| 5-Year Change | 11.51% |
| 10-Year Change | N/A |
| Growth Volatility | 7.84 |
CANADIAN NATL RLWY (CY2.SG) - Net Assets Trend (2016–2023)
This chart illustrates how CANADIAN NATL RLWY (CY2.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CANADIAN NATL RLWY (CY2.SG) (2016–2023)
The table below shows the annual net assets of CANADIAN NATL RLWY (CY2.SG) from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €20.12 Billion | -5.92% |
| 2022-12-31 | €21.38 Billion | -5.98% |
| 2021-12-31 | €22.74 Billion | +15.74% |
| 2020-12-31 | €19.65 Billion | +8.92% |
| 2019-12-31 | €18.04 Billion | +2.27% |
| 2018-12-31 | €17.64 Billion | +5.91% |
| 2017-12-31 | €16.66 Billion | +12.23% |
| 2016-12-31 | €14.84 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CANADIAN NATL RLWY (CY2.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 40.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €18.66 Billion | 92.73% |
| Other Components | €1.46 Billion | 7.27% |
| Total Equity | €20.12 Billion | 100.00% |
CANADIAN NATL RLWY (CY2.SG) Competitors by Market Cap
The table below lists competitors of CANADIAN NATL RLWY (CY2.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VGP (4V1.SG)
STU:4V1
|
$906.60K |
|
Onelife Capital Advisors Limited
NSE:ONELIFECAP
|
$906.78K |
|
VGP SA
BE:4V1
|
$907.66K |
|
STG International Ltd
TA:STG
|
$907.80K |
|
DOVRE GROUP OYJ
F:0BE
|
$905.66K |
|
RBG HOLDINGS PLC LS-002
F:9WN
|
$905.56K |
|
Atlas Metals Group plc
F:D0Z
|
$905.08K |
|
CENTURION FIN.A-C ZY -10
F:6F4
|
$904.43K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CANADIAN NATL RLWY (CY2.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 21,384,000,000 to 20,117,000,000, a change of -1,267,000,000 (-5.9%).
- Net income of 5,625,000,000 contributed positively to equity growth.
- Dividend payments of 2,071,000,000 reduced retained earnings.
- Share repurchases of 4,583,000,000 reduced equity.
- Other factors decreased equity by 238,000,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €5.62 Billion | +27.96% |
| Dividends Paid | €2.07 Billion | -10.29% |
| Share Repurchases | €4.58 Billion | -22.78% |
| Other Changes | €-238.00 Million | -1.18% |
| Total Change | €- | -5.92% |
Book Value vs Market Value Analysis
This analysis compares CANADIAN NATL RLWY (CY2.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.93x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.09x to 2.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €22.43 | €91.80 | x |
| 2018-12-31 | €24.26 | €91.80 | x |
| 2019-12-31 | €25.27 | €91.80 | x |
| 2020-12-31 | €27.66 | €91.80 | x |
| 2021-12-31 | €32.45 | €91.80 | x |
| 2022-12-31 | €31.87 | €91.80 | x |
| 2023-12-31 | €31.30 | €91.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CANADIAN NATL RLWY (CY2.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 27.96%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 33.43%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 2.62x
- Recent ROE (27.96%) is above the historical average (24.60%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 24.53% | 30.24% | 0.32x | 2.50x | €2.16 Billion |
| 2017 | 32.93% | 42.05% | 0.35x | 2.26x | €3.82 Billion |
| 2018 | 24.53% | 30.22% | 0.35x | 2.34x | €2.56 Billion |
| 2019 | 23.37% | 28.26% | 0.34x | 2.43x | €2.41 Billion |
| 2020 | 18.04% | 25.65% | 0.31x | 2.28x | €1.58 Billion |
| 2021 | 21.54% | 33.84% | 0.30x | 2.13x | €2.62 Billion |
| 2022 | 23.93% | 29.92% | 0.34x | 2.37x | €2.98 Billion |
| 2023 | 27.96% | 33.43% | 0.32x | 2.62x | €3.61 Billion |
Industry Comparison
This section compares CANADIAN NATL RLWY (CY2.SG)'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CANADIAN NATL RLWY (CY2.SG) (CY2) | €19.46 Billion | 24.53% | 1.80x | $906.12K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |