PT Champion Pacific Indonesia Tbk
PT Champion Pacific Indonesia Tbk, together with its subsidiaries, manufactures and sells flexible plastic packaging products in Indonesia and internationally. The company offers container and packaging products comprising laminated aluminum foils, laminated plastic foils and films, and coated aluminum foils in the form of rolls, bags, and sheets for the pharmaceutical, agro-industry, food, cosme… Read more
PT Champion Pacific Indonesia Tbk (IUD) - Net Assets
Latest net assets as of September 2025: €875.49 Billion EUR
Based on the latest financial reports, PT Champion Pacific Indonesia Tbk (IUD) has net assets worth €875.49 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€977.89 Billion) and total liabilities (€102.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €875.49 Billion |
| % of Total Assets | 89.53% |
| Annual Growth Rate | 13.33% |
| 5-Year Change | 50.59% |
| 10-Year Change | 187.91% |
| Growth Volatility | 4.84 |
PT Champion Pacific Indonesia Tbk - Net Assets Trend (2013–2024)
This chart illustrates how PT Champion Pacific Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Champion Pacific Indonesia Tbk (2013–2024)
The table below shows the annual net assets of PT Champion Pacific Indonesia Tbk from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €893.85 Billion | +7.46% |
| 2023-12-31 | €831.84 Billion | +5.71% |
| 2022-12-31 | €786.93 Billion | +13.81% |
| 2021-12-31 | €691.47 Billion | +16.49% |
| 2020-12-31 | €593.58 Billion | +10.55% |
| 2019-12-31 | €536.93 Billion | +11.18% |
| 2018-12-31 | €482.91 Billion | +9.27% |
| 2017-12-31 | €441.95 Billion | +18.25% |
| 2016-12-31 | €373.75 Billion | +20.38% |
| 2015-12-31 | €310.46 Billion | +20.49% |
| 2014-12-31 | €257.67 Billion | +14.14% |
| 2013-12-31 | €225.74 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Champion Pacific Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 489.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €560.98 Billion | 88.15% |
| Other Components | €75.44 Billion | 11.85% |
| Total Equity | €636.42 Billion | 100.00% |
PT Champion Pacific Indonesia Tbk Competitors by Market Cap
The table below lists competitors of PT Champion Pacific Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Scryb Inc
PINK:SCYRF
|
$718.02K |
|
Happy Creek Minerals Ltd
PINK:HPYCF
|
$718.27K |
|
AVILA ENERGY CORP.
F:6HQ0
|
$718.38K |
|
ONEOK (ONK.SG)
STU:ONK
|
$718.41K |
|
My City Builders Inc.
PINK:MYCB
|
$717.07K |
|
Solstice Advanced Materials, Inc
NASDAQ:SOLS
|
$716.63K |
|
Hydromer Inc
PINK:HYDI
|
$715.85K |
|
Elron Electronic Industries Ltd
TA:ELRN
|
$715.25K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Champion Pacific Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 596,991,454,912 to 636,422,146,769, a change of 39,430,691,857 (6.6%).
- Net income of 50,021,161,727 contributed positively to equity growth.
- Share repurchases of 10,887,489,700 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €50.02 Billion | +7.86% |
| Share Repurchases | €10.89 Billion | -1.71% |
| Other Changes | €297.02 Million | +0.05% |
| Total Change | €- | 6.60% |
Book Value vs Market Value Analysis
This analysis compares PT Champion Pacific Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €324.40 | €0.02 | x |
| 2018-12-31 | €356.02 | €0.02 | x |
| 2019-12-31 | €395.73 | €0.02 | x |
| 2020-12-31 | €437.59 | €0.02 | x |
| 2021-12-31 | €508.69 | €0.02 | x |
| 2022-12-31 | €578.40 | €0.02 | x |
| 2023-12-31 | €618.58 | €0.02 | x |
| 2024-12-31 | €675.24 | €0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Champion Pacific Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.86%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.76%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.53x
- Recent ROE (7.86%) is below the historical average (13.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 13.71% | 3.06% | 2.04x | 2.19x | €5.33 Billion |
| 2014 | 20.00% | 4.43% | 2.10x | 2.15x | €16.33 Billion |
| 2015 | 15.52% | 4.46% | 1.76x | 1.97x | €10.74 Billion |
| 2016 | 19.59% | 5.90% | 1.80x | 1.84x | €22.89 Billion |
| 2017 | 16.49% | 6.83% | 1.49x | 1.63x | €20.48 Billion |
| 2018 | 9.77% | 4.35% | 1.36x | 1.65x | €-806.29 Million |
| 2019 | 11.33% | 5.62% | 1.26x | 1.61x | €5.14 Billion |
| 2020 | 10.37% | 5.97% | 1.11x | 1.57x | €1.58 Billion |
| 2021 | 14.81% | 7.55% | 1.20x | 1.64x | €23.81 Billion |
| 2022 | 12.71% | 6.60% | 1.25x | 1.54x | €15.24 Billion |
| 2023 | 6.43% | 4.48% | 0.94x | 1.52x | €-21.30 Billion |
| 2024 | 7.86% | 5.76% | 0.89x | 1.53x | €-13.62 Billion |
Industry Comparison
This section compares PT Champion Pacific Indonesia Tbk's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $99,776,554,448
- Average return on equity (ROE) among peers: 5.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Champion Pacific Indonesia Tbk (IUD) | €875.49 Billion | 13.71% | 0.12x | $717.79K |
| Verallia Société Anonyme (1VRA) | $50.60 Million | 81.23% | 65.16x | $422.36 Million |
| TFF GROUP S.A. INH.EO-40 (5L1) | $373.74 Million | 5.36% | 0.77x | $107.80 Million |
| CPMC Holdings Limited (8C3) | $5.93 Billion | 8.01% | 1.40x | $204.12 Million |
| Deufol SE (DE1) | $95.54 Million | 0.31% | 1.23x | $51.45K |
| Fujimori Kogyo Co. Ltd (FJ3) | $71.53 Billion | 7.45% | 0.51x | $369.35 Million |
| Ecomembrane S.p.A. (IY0) | $15.18 Million | 1.09% | 0.88x | $49.70K |
| Myeco Group Ltd (MZ60) | $9.49 Million | -52.26% | 0.54x | $1.46 Million |
| Toyo Seikan Group Holdings Ltd (TQN) | $720.21 Billion | -3.44% | 0.56x | $2.60 Billion |