CITRA MARGA NUSA (J7K.SG)
CITRA MARGA NUSA (J7K.SG) operates in Diversified Metals & Mining.
CITRA MARGA NUSA (J7K.SG) (J7K) - Net Assets
Latest net assets as of September 2024: €13.88 Trillion EUR
Based on the latest financial reports, CITRA MARGA NUSA (J7K.SG) (J7K) has net assets worth €13.88 Trillion EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€22.60 Trillion) and total liabilities (€8.72 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €13.88 Trillion |
| % of Total Assets | 61.41% |
| Annual Growth Rate | 15.72% |
| 5-Year Change | 64.36% |
| 10-Year Change | N/A |
| Growth Volatility | 5.76 |
CITRA MARGA NUSA (J7K.SG) - Net Assets Trend (2016–2023)
This chart illustrates how CITRA MARGA NUSA (J7K.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CITRA MARGA NUSA (J7K.SG) (2016–2023)
The table below shows the annual net assets of CITRA MARGA NUSA (J7K.SG) from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €13.01 Trillion | +10.58% |
| 2022-12-31 | €11.77 Trillion | +11.12% |
| 2021-12-31 | €10.59 Trillion | +7.94% |
| 2020-12-31 | €9.81 Trillion | +23.91% |
| 2019-12-31 | €7.92 Trillion | +15.77% |
| 2018-12-31 | €6.84 Trillion | +22.35% |
| 2017-12-31 | €5.59 Trillion | +19.33% |
| 2016-12-31 | €4.68 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CITRA MARGA NUSA (J7K.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 274.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €5.69 Trillion | 49.65% |
| Other Components | €5.77 Trillion | 50.35% |
| Total Equity | €11.46 Trillion | 100.00% |
CITRA MARGA NUSA (J7K.SG) Competitors by Market Cap
The table below lists competitors of CITRA MARGA NUSA (J7K.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Maier+Partner AG
HM:MPRK
|
$2.07K |
|
Azam Jaya Berhad
KLSE:5329
|
$2.07K |
|
Issara Real Estate Investment Trust
BK:ISSARA
|
$2.07K |
|
Sky Century Investment Inc
PINK:SKYI
|
$2.07K |
|
Riverway Management JSC No3
VN:DS3
|
$2.07K |
|
Farmhouse Inc
OTCQB:FMHS
|
$2.06K |
|
Esports Entertainment Group Inc. Warrant
PINK:GMBLZ
|
$2.06K |
|
B Yair Building Corporation 1988 Ltd
TA:BYAR
|
$2.06K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CITRA MARGA NUSA (J7K.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 10,434,905,920,000 to 11,461,655,506,000, a change of 1,026,749,586,000 (9.8%).
- Net income of 1,022,964,510,000 contributed positively to equity growth.
- New share issuances of 1,155,286,000 increased equity.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.02 Trillion | +8.93% |
| Share Issuances | €1.16 Billion | +0.01% |
| Other Changes | €2.63 Billion | +0.02% |
| Total Change | €- | 9.84% |
Book Value vs Market Value Analysis
This analysis compares CITRA MARGA NUSA (J7K.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1379.16 | €0.20 | x |
| 2018-12-31 | €1574.02 | €0.20 | x |
| 2019-12-31 | €1761.39 | €0.20 | x |
| 2020-12-31 | €1647.95 | €0.20 | x |
| 2021-12-31 | €1770.51 | €0.20 | x |
| 2022-12-31 | €1919.84 | €0.20 | x |
| 2023-12-31 | €2108.29 | €0.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CITRA MARGA NUSA (J7K.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.93%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.37%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 1.88x
- Recent ROE (8.93%) is below the historical average (9.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 10.86% | 21.22% | 0.29x | 1.76x | €38.85 Billion |
| 2017 | 13.24% | 23.49% | 0.27x | 2.08x | €166.95 Billion |
| 2018 | 11.87% | 19.78% | 0.29x | 2.06x | €118.94 Billion |
| 2019 | 10.64% | 21.50% | 0.23x | 2.17x | €45.93 Billion |
| 2020 | 5.01% | 17.31% | 0.16x | 1.84x | €-446.91 Billion |
| 2021 | 7.67% | 16.62% | 0.29x | 1.61x | €-224.15 Billion |
| 2022 | 8.76% | 20.49% | 0.24x | 1.76x | €-129.03 Billion |
| 2023 | 8.93% | 13.37% | 0.35x | 1.88x | €-123.20 Billion |
Industry Comparison
This section compares CITRA MARGA NUSA (J7K.SG)'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CITRA MARGA NUSA (J7K.SG) (J7K) | €13.88 Trillion | 10.86% | 0.63x | $2.07K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |