BENAKAT INTEGRA (J9B.SG)
PT Astrindo Nusantara Infrastruktur Tbk, an investment holding company, together with its subsidiaries, operates in coal mining infrastructure in Indonesia. The company operates Coal Mining, Port Services, and Mining services and Others segments. It provides coal-mining facilities, including overland conveyors, coal crushers, coal stockpiles, and coal handling ports. In addition, it engages in th… Read more
BENAKAT INTEGRA (J9B.SG) (J9B) - Net Assets
Latest net assets as of June 2025: €582.03 Million EUR
Based on the latest financial reports, BENAKAT INTEGRA (J9B.SG) (J9B) has net assets worth €582.03 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.65 Billion) and total liabilities (€1.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €582.03 Million |
| % of Total Assets | 35.28% |
| Annual Growth Rate | 8.97% |
| 5-Year Change | 53.38% |
| 10-Year Change | N/A |
| Growth Volatility | 10.28 |
BENAKAT INTEGRA (J9B.SG) - Net Assets Trend (2016–2024)
This chart illustrates how BENAKAT INTEGRA (J9B.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BENAKAT INTEGRA (J9B.SG) (2016–2024)
The table below shows the annual net assets of BENAKAT INTEGRA (J9B.SG) from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €591.40 Million | +3.07% |
| 2023-12-31 | €573.78 Million | +7.01% |
| 2022-12-31 | €536.21 Million | +32.21% |
| 2021-12-31 | €405.58 Million | +5.19% |
| 2020-12-31 | €385.57 Million | +6.08% |
| 2019-12-31 | €363.47 Million | -4.81% |
| 2018-12-31 | €381.84 Million | +10.35% |
| 2017-12-31 | €346.02 Million | +16.37% |
| 2016-12-31 | €297.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BENAKAT INTEGRA (J9B.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2740363200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €657.89 Million | 141.74% |
| Total Equity | €464.14 Million | 100.00% |
BENAKAT INTEGRA (J9B.SG) Competitors by Market Cap
The table below lists competitors of BENAKAT INTEGRA (J9B.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Passage Bio Inc
NASDAQ:PASG
|
$21.06 Million |
|
TOUAX
PA:ALTOU
|
$21.06 Million |
|
Dynamic Precision Industry
TWO:8928
|
$21.06 Million |
|
Three A Resources Bhd
KLSE:0012
|
$21.07 Million |
|
P-Two Industries
TWO:6158
|
$21.05 Million |
|
SaverOne 2014 Ltd. American Depositary Shares
NASDAQ:SVRE
|
$21.05 Million |
|
Aligned Genetics Inc
KQ:238120
|
$21.04 Million |
|
West Coast Silver Ltd
AU:WCE
|
$21.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BENAKAT INTEGRA (J9B.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 463,768,546 to 464,141,372, a change of 372,826 (0.1%).
- Net income of 6,537,416 contributed positively to equity growth.
- Other factors decreased equity by 6,164,590.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €6.54 Million | +1.41% |
| Other Changes | €-6.16 Million | -1.33% |
| Total Change | €- | 0.08% |
Book Value vs Market Value Analysis
This analysis compares BENAKAT INTEGRA (J9B.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.07x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.01 | €0.00 | x |
| 2018-12-31 | €0.01 | €0.00 | x |
| 2019-12-31 | €0.01 | €0.00 | x |
| 2020-12-31 | €0.01 | €0.00 | x |
| 2021-12-31 | €0.01 | €0.00 | x |
| 2022-12-31 | €0.01 | €0.00 | x |
| 2023-12-31 | €0.01 | €0.00 | x |
| 2024-12-31 | €0.01 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BENAKAT INTEGRA (J9B.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.16%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 3.64x
- Recent ROE (1.41%) is above the historical average (-2.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -58.36% | -7418.75% | 0.00x | 4.37x | €-200.10 Million |
| 2017 | 10.99% | 1183.64% | 0.00x | 3.75x | €3.49 Million |
| 2018 | 7.55% | 69.03% | 0.02x | 4.96x | €-6.10 Million |
| 2019 | 6.82% | 27.62% | 0.06x | 4.37x | €-9.11 Million |
| 2020 | 6.72% | 25.87% | 0.06x | 4.45x | €-9.92 Million |
| 2021 | 4.53% | 21.82% | 0.07x | 3.02x | €-17.30 Million |
| 2022 | 0.05% | 0.47% | 0.04x | 2.66x | €-42.28 Million |
| 2023 | 1.42% | 1.01% | 0.37x | 3.79x | €-39.79 Million |
| 2024 | 1.41% | 1.16% | 0.33x | 3.64x | €-39.88 Million |
Industry Comparison
This section compares BENAKAT INTEGRA (J9B.SG)'s net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $815,508,640,098
- Average return on equity (ROE) among peers: 20.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BENAKAT INTEGRA (J9B.SG) (J9B) | €582.03 Million | -58.36% | 1.83x | $21.06 Million |
| PROMOTORA OPER (AKY.SG) (AKY) | $33.03 Billion | 14.49% | 0.24x | $2.84 Billion |
| Sichuan Expressway Company Limited (EXF1) | $14.88 Billion | 5.71% | 1.43x | $671.41 Million |
| Anhui Expressway Company Limited (HU7) | $13.50 Billion | 10.70% | 0.58x | $1.04 Billion |
| Reway Group S.p.A. (IR0) | $16.08 Million | 53.50% | 2.69x | $322.94 Million |
| PT Citra Marga Nusaphala Persada Tbk (J7K) | $5.59 Trillion | 12.21% | 0.92x | $304.49 Million |
| Shenzhen International Holdings Limited (SXYA) | $58.48 Billion | 7.01% | 0.94x | $1.37 Billion |
| TAMINCO (T4M) | $11.88 Million | 40.03% | 1.53x | $37.13K |