Supalai PCL
Supalai PCL operates in various business sectors.
Supalai PCL (NYVL) - Net Assets
Latest net assets as of December 2025: €54.79 Billion EUR
Based on the latest financial reports, Supalai PCL (NYVL) has net assets worth €54.79 Billion EUR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€99.28 Billion) and total liabilities (€44.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €54.79 Billion |
| % of Total Assets | 55.18% |
| Annual Growth Rate | 6.73% |
| 5-Year Change | 27.63% |
| 10-Year Change | N/A |
| Growth Volatility | 5.14 |
Supalai PCL - Net Assets Trend (2018–2025)
This chart illustrates how Supalai PCL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Supalai PCL (2018–2025)
The table below shows the annual net assets of Supalai PCL from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €54.79 Billion | +1.04% |
| 2024-12-31 | €54.22 Billion | +5.35% |
| 2023-12-31 | €51.46 Billion | +8.43% |
| 2022-12-31 | €47.46 Billion | +10.57% |
| 2021-12-31 | €42.93 Billion | +14.79% |
| 2020-12-31 | €37.40 Billion | -1.20% |
| 2019-12-31 | €37.85 Billion | +9.01% |
| 2018-12-31 | €34.72 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Supalai PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 74.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €52.56 Billion | 97.83% |
| Other Components | €1.16 Billion | 2.17% |
| Total Equity | €53.73 Billion | 100.00% |
Supalai PCL Competitors by Market Cap
The table below lists competitors of Supalai PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CN MINSHENG BK -H-
MU:GHFH
|
$4.25K |
|
C W Mackie PLC
CM:CWMN0000
|
$4.25K |
|
Guandao Puer Investment Co Ltd SA
PA:MLGDI
|
$4.26K |
|
AERI3F
SA:AERI3F
|
$4.26K |
|
Petrolimex Saigon
VN:PSC
|
$4.25K |
|
Kaleido Biosciences Inc
PINK:KLDO
|
$4.24K |
|
NB Distressed Debt Investment Fund Ltd
LSE:NBDD
|
$4.24K |
|
Credit Agricole Egypt
EGX:CIEB
|
$4.24K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Supalai PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 53,175,645,990 to 53,728,251,159, a change of 552,605,169 (1.0%).
- Net income of 4,015,029,965 contributed positively to equity growth.
- Dividend payments of 2,700,759,647 reduced retained earnings.
- Share repurchases of 957,816,300 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.02 Billion | +7.47% |
| Dividends Paid | €2.70 Billion | -5.03% |
| Share Repurchases | €957.82 Million | -1.78% |
| Other Changes | €196.15 Million | +0.37% |
| Total Change | €- | 1.04% |
Book Value vs Market Value Analysis
This analysis compares Supalai PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | €15.86 | €0.44 | x |
| 2019-12-31 | €17.31 | €0.44 | x |
| 2020-12-31 | €18.78 | €0.44 | x |
| 2021-12-31 | €21.59 | €0.44 | x |
| 2022-12-31 | €23.82 | €0.44 | x |
| 2023-12-31 | €25.84 | €0.44 | x |
| 2024-12-31 | €27.23 | €0.44 | x |
| 2025-12-31 | €28.48 | €0.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Supalai PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.47%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.64%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 1.85x
- Recent ROE (7.47%) is below the historical average (13.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 16.98% | 22.58% | 0.44x | 1.70x | €2.37 Billion |
| 2019 | 11.54% | 21.98% | 0.32x | 1.63x | €570.69 Million |
| 2020 | 11.62% | 20.65% | 0.30x | 1.86x | €593.29 Million |
| 2021 | 16.81% | 24.25% | 0.41x | 1.70x | €2.86 Billion |
| 2022 | 17.57% | 23.70% | 0.43x | 1.72x | €3.52 Billion |
| 2023 | 11.87% | 19.21% | 0.36x | 1.71x | €941.91 Million |
| 2024 | 11.64% | 19.84% | 0.32x | 1.81x | €871.97 Million |
| 2025 | 7.47% | 16.64% | 0.24x | 1.85x | €-1.36 Billion |
Industry Comparison
This section compares Supalai PCL's net assets metrics with peer companies in the same industry.
No peer company data available for comparison.