PAION (PA8.SG)
PAION (PA8.SG) operates in Diversified Metals & Mining.
PAION (PA8.SG) (PA8) - Net Assets
Latest net assets as of June 2023: €-3.07 Million EUR
Based on the latest financial reports, PAION (PA8.SG) (PA8) has net assets worth €-3.07 Million EUR as of June 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€32.24 Million) and total liabilities (€35.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-3.07 Million |
| % of Total Assets | -9.51% |
| Annual Growth Rate | -19.85% |
| 5-Year Change | -68.23% |
| 10-Year Change | N/A |
| Growth Volatility | 33.6 |
PAION (PA8.SG) - Net Assets Trend (2016–2022)
This chart illustrates how PAION (PA8.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PAION (PA8.SG) (2016–2022)
The table below shows the annual net assets of PAION (PA8.SG) from 2016 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | €6.62 Million | -5.49% |
| 2021-12-31 | €7.00 Million | -67.13% |
| 2020-12-31 | €21.29 Million | +44.51% |
| 2019-12-31 | €14.73 Million | -29.25% |
| 2018-12-31 | €20.82 Million | -17.47% |
| 2017-12-31 | €25.23 Million | +1.15% |
| 2016-12-31 | €24.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PAION (PA8.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4919100415.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €214.83 Million | 3247.59% |
| Total Equity | €6.62 Million | 100.00% |
PAION (PA8.SG) Competitors by Market Cap
The table below lists competitors of PAION (PA8.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lightning eMotors Inc.
PINK:ZEVY
|
$649.73 |
|
Jahangir Siddiqui & Company Ltd
KAR:JSCL
|
$650.00 |
|
Soneri Bank Ltd
KAR:SNBL
|
$650.58 |
|
MADISON FINANCIAL SERVICES PLC
LUSE:MAFS
|
$650.72 |
|
WSRIF
PINK:WSRIF
|
$647.71 |
|
Aiton
WAR:AIT
|
$647.71 |
|
AV CONCEPT HOLD
BE:CPE
|
$647.56 |
|
DNRGF
OTCQB:DNRGF
|
$647.31 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PAION (PA8.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 6,999,000 to 6,615,000, a change of -384,000 (-5.5%).
- Net loss of 579,000 reduced equity.
- Other factors increased equity by 195,000.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-579.00K | -8.75% |
| Other Changes | €195.00K | +2.95% |
| Total Change | €- | -5.49% |
Book Value vs Market Value Analysis
This analysis compares PAION (PA8.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.07x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.41 | €0.07 | x |
| 2018-12-31 | €0.32 | €0.07 | x |
| 2019-12-31 | €0.23 | €0.07 | x |
| 2020-12-31 | €3.16 | €0.07 | x |
| 2021-12-31 | €0.98 | €0.07 | x |
| 2022-12-31 | €0.93 | €0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PAION (PA8.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.75%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.74%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 5.77x
- Recent ROE (-8.75%) is above the historical average (-76.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -80.65% | -472.05% | 0.11x | 1.52x | €-22.61 Million |
| 2017 | -47.93% | -208.11% | 0.18x | 1.26x | €-14.62 Million |
| 2018 | -47.74% | -359.36% | 0.11x | 1.17x | €-12.02 Million |
| 2019 | -47.62% | -87.70% | 0.32x | 1.69x | €-8.49 Million |
| 2020 | 10.44% | 11.31% | 0.70x | 1.32x | €93.16K |
| 2021 | -311.27% | -305.64% | 0.19x | 5.26x | €-22.49 Million |
| 2022 | -8.75% | -1.74% | 0.87x | 5.77x | €-1.24 Million |
Industry Comparison
This section compares PAION (PA8.SG)'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PAION (PA8.SG) (PA8) | €-3.07 Million | -80.65% | N/A | $649.39 |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |