Pilot Gold Inc
Pilot Gold Inc., an exploration stage company, engages in the acquisition, exploration, and development of mineral properties primarily in the United States and Turkey. The company primarily holds interests in the Kinsley Mountain property, a sediment-hosted gold property that consists of 513 claims on U.S. Bureau of Land Management land and 6 leased patents covering an area of 4,213 acres locate… Read more
Pilot Gold Inc (PGW) - Net Assets
Latest net assets as of September 2024: €28.49 Million EUR
Based on the latest financial reports, Pilot Gold Inc (PGW) has net assets worth €28.49 Million EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€35.27 Million) and total liabilities (€6.78 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €28.49 Million |
| % of Total Assets | 80.78% |
| Annual Growth Rate | -7.95% |
| 5-Year Change | -12.39% |
| 10-Year Change | -64.27% |
| Growth Volatility | 31.84 |
Pilot Gold Inc - Net Assets Trend (2013–2023)
This chart illustrates how Pilot Gold Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pilot Gold Inc (2013–2023)
The table below shows the annual net assets of Pilot Gold Inc from 2013 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €30.41 Million | -28.62% |
| 2022-12-31 | €42.60 Million | +5.63% |
| 2021-12-31 | €40.33 Million | -22.82% |
| 2020-12-31 | €52.25 Million | +50.54% |
| 2019-12-31 | €34.71 Million | +5.38% |
| 2018-12-31 | €32.93 Million | +16.24% |
| 2017-12-31 | €28.33 Million | -72.33% |
| 2016-12-31 | €102.41 Million | +10.53% |
| 2015-12-31 | €92.65 Million | +8.86% |
| 2014-12-31 | €85.11 Million | +22.29% |
| 2013-12-31 | €69.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pilot Gold Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16824182800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €274.04 Million | 991.60% |
| Total Equity | €27.64 Million | 100.00% |
Pilot Gold Inc Competitors by Market Cap
The table below lists competitors of Pilot Gold Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BELO SUN MNG (VE7.SG)
STU:VE7
|
$8.31K |
|
BABLD
PINK:BABLD
|
$8.31K |
|
MJardin Group Inc
PINK:MJARF
|
$8.31K |
|
KAROON GAS AUST
BE:LBL
|
$8.33K |
|
GROWTHPOINT PPTYS
F:G5JA
|
$8.30K |
|
Post&Telecommunication Equipment
VN:POT
|
$8.29K |
|
Tritax EuroBox PLC GBp
LSE:BOXE
|
$8.29K |
|
Sollensys Corp
PINK:SOLS
|
$8.29K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pilot Gold Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 38,949,321 to 27,636,380, a change of -11,312,941 (-29.0%).
- Net loss of 20,191,119 reduced equity.
- New share issuances of 5,763,345 increased equity.
- Other factors increased equity by 3,114,833.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-20.19 Million | -73.06% |
| Share Issuances | €5.76 Million | +20.85% |
| Other Changes | €3.11 Million | +11.27% |
| Total Change | €- | -29.05% |
Book Value vs Market Value Analysis
This analysis compares Pilot Gold Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.37x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 6.61x to 10.37x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.13 | €0.83 | x |
| 2018-12-31 | €0.12 | €0.83 | x |
| 2019-12-31 | €0.11 | €0.83 | x |
| 2020-12-31 | €0.17 | €0.83 | x |
| 2021-12-31 | €0.11 | €0.83 | x |
| 2022-12-31 | €0.12 | €0.83 | x |
| 2023-12-31 | €0.08 | €0.83 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pilot Gold Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -73.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.28x
- Recent ROE (-73.06%) is below the historical average (-36.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -13.61% | 0.00% | 0.00x | 1.06x | €-15.86 Million |
| 2014 | -8.24% | 0.00% | 0.00x | 1.07x | €-14.85 Million |
| 2015 | -10.02% | 0.00% | 0.00x | 1.35x | €-13.94 Million |
| 2016 | -7.02% | 0.00% | 0.00x | 1.32x | €-13.52 Million |
| 2017 | -66.87% | 0.00% | 0.00x | 1.58x | €-14.61 Million |
| 2018 | -46.21% | 0.00% | 0.00x | 1.45x | €-13.59 Million |
| 2019 | -44.22% | 0.00% | 0.00x | 1.61x | €-14.20 Million |
| 2020 | 16.94% | 0.00% | 0.00x | 1.37x | €3.06 Million |
| 2021 | -90.68% | 0.00% | 0.00x | 1.63x | €-33.02 Million |
| 2022 | -54.17% | 0.00% | 0.00x | 1.23x | €-25.00 Million |
| 2023 | -73.06% | 0.00% | 0.00x | 1.28x | €-22.95 Million |
Industry Comparison
This section compares Pilot Gold Inc's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pilot Gold Inc (PGW) | €28.49 Million | -13.61% | 0.24x | $8.30K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |