REX INTERNATIONAL (RXI.SG)
REX INTERNATIONAL (RXI.SG) operates in Diversified Metals & Mining.
REX INTERNATIONAL (RXI.SG) (RXI) - Net Assets
Latest net assets as of December 2023: €114.77 Million EUR
Based on the latest financial reports, REX INTERNATIONAL (RXI.SG) (RXI) has net assets worth €114.77 Million EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€613.22 Million) and total liabilities (€498.46 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €114.77 Million |
| % of Total Assets | 18.72% |
| Annual Growth Rate | -4.23% |
| 5-Year Change | -25.67% |
| 10-Year Change | -39.43% |
| Growth Volatility | 21.25 |
REX INTERNATIONAL (RXI.SG) - Net Assets Trend (2013–2023)
This chart illustrates how REX INTERNATIONAL (RXI.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for REX INTERNATIONAL (RXI.SG) (2013–2023)
The table below shows the annual net assets of REX INTERNATIONAL (RXI.SG) from 2013 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €114.77 Million | -39.11% |
| 2022-12-31 | €188.48 Million | -5.41% |
| 2021-12-31 | €199.25 Million | +42.10% |
| 2020-12-31 | €140.23 Million | -9.18% |
| 2019-12-31 | €154.40 Million | +22.70% |
| 2018-12-31 | €125.83 Million | +0.54% |
| 2017-12-31 | €125.15 Million | -6.21% |
| 2016-12-31 | €133.44 Million | -12.76% |
| 2015-12-31 | €152.96 Million | -19.27% |
| 2014-12-31 | €189.48 Million | +7.15% |
| 2013-12-31 | €176.83 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to REX INTERNATIONAL (RXI.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2165200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €13.73 Million | 13.02% |
| Other Components | €91.78 Million | 86.98% |
| Total Equity | €105.51 Million | 100.00% |
REX INTERNATIONAL (RXI.SG) Competitors by Market Cap
The table below lists competitors of REX INTERNATIONAL (RXI.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lead Data Inc
TW:2443
|
$1.07K |
|
NIGERIAN AVIATION HANDLING CO. PLC
XNSA:NAHCO
|
$1.07K |
|
Third Bench Inc.
PINK:THBD
|
$1.07K |
|
MOONLIGHT FPO [ML8]
AU:ML8
|
$1.07K |
|
Zahraa Maadi Investment & Development
EGX:ZMID
|
$1.06K |
|
The Organic Meat
KAR:TOMCL
|
$1.06K |
|
Prime Lands Residencies Ltd
CM:PLRN0000
|
$1.06K |
|
Arab Moltaka Investments Co
EGX:AGIG
|
$1.06K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in REX INTERNATIONAL (RXI.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 176,546,000 to 105,511,000, a change of -71,035,000 (-40.2%).
- Net loss of 63,911,000 reduced equity.
- Dividend payments of 4,844,000 reduced retained earnings.
- Other factors decreased equity by 2,280,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-63.91 Million | -60.57% |
| Dividends Paid | €4.84 Million | -4.59% |
| Other Changes | €-2.28 Million | -2.16% |
| Total Change | €- | -40.24% |
Book Value vs Market Value Analysis
This analysis compares REX INTERNATIONAL (RXI.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.38x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.21x to 1.38x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.09 | €0.11 | x |
| 2018-12-31 | €0.09 | €0.11 | x |
| 2019-12-31 | €0.11 | €0.11 | x |
| 2020-12-31 | €0.10 | €0.11 | x |
| 2021-12-31 | €0.14 | €0.11 | x |
| 2022-12-31 | €0.14 | €0.11 | x |
| 2023-12-31 | €0.08 | €0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently REX INTERNATIONAL (RXI.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -60.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -30.87%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 5.81x
- Recent ROE (-60.57%) is below the historical average (-12.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -4.81% | 0.00% | 0.00x | 1.00x | €-26.19 Million |
| 2014 | -33.15% | -18763.77% | 0.00x | 1.03x | €-81.58 Million |
| 2015 | -42.36% | -1217.33% | 0.02x | 1.77x | €-70.00 Million |
| 2016 | -23.93% | -8428.00% | 0.00x | 1.30x | €-41.83 Million |
| 2017 | -7.19% | -2394.38% | 0.00x | 1.19x | €-20.38 Million |
| 2018 | 0.96% | 280.84% | 0.00x | 1.76x | €-10.76 Million |
| 2019 | 13.79% | 14371.11% | 0.00x | 1.28x | €5.33 Million |
| 2020 | -11.15% | -30.47% | 0.24x | 1.53x | €-26.97 Million |
| 2021 | 36.04% | 42.38% | 0.29x | 2.91x | €48.52 Million |
| 2022 | -0.57% | -0.59% | 0.25x | 3.79x | €-18.65 Million |
| 2023 | -60.57% | -30.87% | 0.34x | 5.81x | €-74.46 Million |
Industry Comparison
This section compares REX INTERNATIONAL (RXI.SG)'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| REX INTERNATIONAL (RXI.SG) (RXI) | €114.77 Million | -4.81% | 4.34x | $1.07K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |