FIRST SENSOR (SIS.SG)
FIRST SENSOR (SIS.SG) operates in Diversified Metals & Mining.
FIRST SENSOR (SIS.SG) (SIS) - Net Assets
Latest net assets as of June 2024: €129.79 Million EUR
Based on the latest financial reports, FIRST SENSOR (SIS.SG) (SIS) has net assets worth €129.79 Million EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€155.74 Million) and total liabilities (€25.95 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €129.79 Million |
| % of Total Assets | 83.34% |
| Annual Growth Rate | 6.5% |
| 5-Year Change | 41.11% |
| 10-Year Change | N/A |
| Growth Volatility | 16.22 |
FIRST SENSOR (SIS.SG) - Net Assets Trend (2014–2023)
This chart illustrates how FIRST SENSOR (SIS.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for FIRST SENSOR (SIS.SG) (2014–2023)
The table below shows the annual net assets of FIRST SENSOR (SIS.SG) from 2014 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €126.83 Million | +1.99% |
| 2022-12-31 | €124.36 Million | +1.97% |
| 2021-12-31 | €121.95 Million | -10.08% |
| 2020-12-31 | €135.62 Million | +50.89% |
| 2019-12-31 | €89.88 Million | +1.25% |
| 2018-12-31 | €88.77 Million | +8.39% |
| 2017-12-31 | €81.90 Million | +5.72% |
| 2016-12-31 | €77.47 Million | +8.69% |
| 2015-12-31 | €71.27 Million | -0.99% |
| 2014-12-31 | €71.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to FIRST SENSOR (SIS.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1138.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €64.37 Million | 50.75% |
| Other Components | €62.47 Million | 49.25% |
| Total Equity | €126.83 Million | 100.00% |
FIRST SENSOR (SIS.SG) Competitors by Market Cap
The table below lists competitors of FIRST SENSOR (SIS.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AdRabbit Limited
V:RABI
|
$537.27K |
|
Awareness Group
NASDAQ:TAAG
|
$537.36K |
|
Binggrae Co. Ltd.
KQ:005180
|
$537.57K |
|
STERICYCLE (SY9.SG)
STU:SY9
|
$537.74K |
|
PAN AMER SILVER
MU:PA2
|
$537.11K |
|
Atlantic Grupa d.d.
ZSE:ATGR
|
$537.01K |
|
HAEMONETICS
MU:HAZ
|
$536.85K |
|
TGI Infrastructures Ltd
TA:TGI
|
$536.04K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FIRST SENSOR (SIS.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 124,359,000 to 126,834,000, a change of 2,475,000 (2.0%).
- Net income of 4,086,000 contributed positively to equity growth.
- New share issuances of 282,000 increased equity.
- Other factors decreased equity by 1,893,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.09 Million | +3.22% |
| Share Issuances | €282.00K | +0.22% |
| Other Changes | €-1.89 Million | -1.49% |
| Total Change | €- | 1.99% |
Book Value vs Market Value Analysis
This analysis compares FIRST SENSOR (SIS.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.71x to 4.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €7.90 | €53.00 | x |
| 2018-12-31 | €8.56 | €53.00 | x |
| 2019-12-31 | €8.61 | €53.00 | x |
| 2020-12-31 | €13.03 | €53.00 | x |
| 2021-12-31 | €11.81 | €53.00 | x |
| 2022-12-31 | €12.05 | €53.00 | x |
| 2023-12-31 | €12.28 | €53.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FIRST SENSOR (SIS.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.04%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.33x
- Recent ROE (3.22%) is below the historical average (8.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 0.24% | 0.14% | 0.86x | 2.02x | €-6.98 Million |
| 2015 | -2.43% | -1.24% | 0.90x | 2.17x | €-8.78 Million |
| 2016 | 7.52% | 3.83% | 0.97x | 2.01x | €-1.90 Million |
| 2017 | 5.12% | 2.80% | 0.92x | 1.98x | €-3.94 Million |
| 2018 | 8.46% | 4.77% | 0.92x | 1.93x | €-1.35 Million |
| 2019 | 2.60% | 1.42% | 0.90x | 2.03x | €-6.54 Million |
| 2020 | 39.04% | 33.80% | 0.86x | 1.34x | €38.93 Million |
| 2022 | 15.06% | 17.78% | 0.64x | 1.32x | €6.29 Million |
| 2023 | 3.22% | 3.04% | 0.80x | 1.33x | €-8.60 Million |
Industry Comparison
This section compares FIRST SENSOR (SIS.SG)'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FIRST SENSOR (SIS.SG) (SIS) | €129.79 Million | 0.24% | 0.20x | $537.12K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |