CONDOR GOLD (W5XA.SG)
CONDOR GOLD (W5XA.SG) operates in Diversified Metals & Mining.
CONDOR GOLD (W5XA.SG) (W5XA) - Net Assets
Latest net assets as of December 2023: €44.78 Million EUR
Based on the latest financial reports, CONDOR GOLD (W5XA.SG) (W5XA) has net assets worth €44.78 Million EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€44.97 Million) and total liabilities (€187.84K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €44.78 Million |
| % of Total Assets | 99.58% |
| Annual Growth Rate | 14.91% |
| 5-Year Change | 88.27% |
| 10-Year Change | N/A |
| Growth Volatility | 10.37 |
CONDOR GOLD (W5XA.SG) - Net Assets Trend (2016–2023)
This chart illustrates how CONDOR GOLD (W5XA.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CONDOR GOLD (W5XA.SG) (2016–2023)
The table below shows the annual net assets of CONDOR GOLD (W5XA.SG) from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €44.78 Million | -2.42% |
| 2022-12-31 | €45.89 Million | +20.22% |
| 2021-12-31 | €38.17 Million | +30.89% |
| 2020-12-31 | €29.16 Million | +22.61% |
| 2019-12-31 | €23.79 Million | +13.03% |
| 2018-12-31 | €21.04 Million | +5.11% |
| 2017-12-31 | €20.02 Million | +18.22% |
| 2016-12-31 | €16.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CONDOR GOLD (W5XA.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1159025200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €79.44 Million | 177.41% |
| Total Equity | €44.78 Million | 100.00% |
CONDOR GOLD (W5XA.SG) Competitors by Market Cap
The table below lists competitors of CONDOR GOLD (W5XA.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TRAD3F
SA:TRAD3F
|
$3.52K |
|
1 Yr GIS Discounted
KAR:P01GIS220125
|
$3.52K |
|
XINYI SOLAR HLD
MU:13X
|
$3.52K |
|
Cam Ranh International Airport Services JSC
VN:CIA
|
$3.52K |
|
DT.EFF.&WECHSEL-BET - Dusseldorf Stock Exchang
DU:EFF
|
$3.51K |
|
CHINA POWER INTL
MU:HPD
|
$3.51K |
|
AGXY3F
SA:AGXY3F
|
$3.50K |
|
Bank Alfalah Ltd
KAR:BAFL
|
$3.50K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CONDOR GOLD (W5XA.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 45,891,965 to 44,779,498, a change of -1,112,467 (-2.4%).
- Net loss of 1,687,177 reduced equity.
- New share issuances of 2,940,839 increased equity.
- Other factors decreased equity by 2,366,129.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.69 Million | -3.77% |
| Share Issuances | €2.94 Million | +6.57% |
| Other Changes | €-2.37 Million | -5.28% |
| Total Change | €- | -2.42% |
Book Value vs Market Value Analysis
This analysis compares CONDOR GOLD (W5XA.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.63x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.12x to 1.63x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.33 | €0.37 | x |
| 2018-12-31 | €0.31 | €0.37 | x |
| 2019-12-31 | €0.25 | €0.37 | x |
| 2020-12-31 | €0.25 | €0.37 | x |
| 2021-12-31 | €0.26 | €0.37 | x |
| 2022-12-31 | €0.25 | €0.37 | x |
| 2023-12-31 | €0.22 | €0.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CONDOR GOLD (W5XA.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.00x
- Recent ROE (-3.77%) is above the historical average (-12.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -45.15% | 0.00% | 0.00x | 1.02x | €-9.38 Million |
| 2017 | -15.04% | 0.00% | 0.00x | 1.02x | €-5.03 Million |
| 2018 | -10.93% | 0.00% | 0.00x | 1.01x | €-4.40 Million |
| 2019 | -6.41% | 0.00% | 0.00x | 1.03x | €-3.90 Million |
| 2020 | -4.49% | 0.00% | 0.00x | 1.01x | €-4.23 Million |
| 2021 | -6.10% | 0.00% | 0.00x | 1.01x | €-6.15 Million |
| 2022 | -5.52% | 0.00% | 0.00x | 1.01x | €-7.12 Million |
| 2023 | -3.77% | 0.00% | 0.00x | 1.00x | €-6.17 Million |
Industry Comparison
This section compares CONDOR GOLD (W5XA.SG)'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CONDOR GOLD (W5XA.SG) (W5XA) | €44.78 Million | -45.15% | 0.00x | $3.52K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |