WD-40 CO (WD1.SG)
WD-40 CO (WD1.SG) operates in Diversified Metals & Mining.
WD-40 CO (WD1.SG) (WD1) - Net Assets
Latest net assets as of August 2024: €230.53 Million EUR
Based on the latest financial reports, WD-40 CO (WD1.SG) (WD1) has net assets worth €230.53 Million EUR as of August 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€449.04 Million) and total liabilities (€218.51 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €230.53 Million |
| % of Total Assets | 51.34% |
| Annual Growth Rate | 3.13% |
| 5-Year Change | 43.8% |
| 10-Year Change | 46.03% |
| Growth Volatility | 10.93 |
WD-40 CO (WD1.SG) - Net Assets Trend (2014–2024)
This chart illustrates how WD-40 CO (WD1.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WD-40 CO (WD1.SG) (2014–2024)
The table below shows the annual net assets of WD-40 CO (WD1.SG) from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-08-31 | €230.53 Million | +9.68% |
| 2023-08-31 | €210.18 Million | +11.43% |
| 2022-08-31 | €188.62 Million | -5.87% |
| 2021-08-31 | €200.38 Million | +24.99% |
| 2020-08-31 | €160.31 Million | +10.20% |
| 2019-08-31 | €145.47 Million | -6.44% |
| 2018-08-31 | €155.49 Million | +11.55% |
| 2017-08-31 | €139.39 Million | -0.72% |
| 2016-08-31 | €140.40 Million | -11.06% |
| 2015-08-31 | €157.86 Million | -6.82% |
| 2014-08-31 | €169.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to WD-40 CO (WD1.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 110.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (August 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €499.93 Million | 216.87% |
| Total Equity | €230.53 Million | 100.00% |
WD-40 CO (WD1.SG) Competitors by Market Cap
The table below lists competitors of WD-40 CO (WD1.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shrenik Limited
NSE:SHRENIK
|
$1.90 Million |
|
JE Cleantech Holdings Ltd
NASDAQ:JCSE
|
$1.90 Million |
|
Augustus Minerals Ltd
AU:AUG
|
$1.90 Million |
|
GREAT NORTHERN MINERALS
F:3GW
|
$1.90 Million |
|
Azincourt Uranium Inc
OTCQB:AZURF
|
$1.89 Million |
|
Genetic Analysis AS
ST:GEAN
|
$1.89 Million |
|
Fiddlehead Resources Corp.
V:FHR
|
$1.89 Million |
|
Hansol Chemical Co. Ltd.
KQ:014680
|
$1.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WD-40 CO (WD1.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 210,178,000 to 230,526,000, a change of 20,348,000 (9.7%).
- Dividend payments of 47,201,000 reduced retained earnings.
- Share repurchases of 8,094,000 reduced equity.
- Other factors increased equity by 75,643,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €0.00 | -0.0% |
| Dividends Paid | €47.20 Million | -20.48% |
| Share Repurchases | €8.09 Million | -3.51% |
| Other Changes | €75.64 Million | +32.81% |
| Total Change | €- | 9.68% |
Book Value vs Market Value Analysis
This analysis compares WD-40 CO (WD1.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 19.56x to 11.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-08-31 | €9.97 | €195.00 | x |
| 2018-08-31 | €11.23 | €195.00 | x |
| 2019-08-31 | €10.60 | €195.00 | x |
| 2020-08-31 | €11.73 | €195.00 | x |
| 2021-08-31 | €14.62 | €195.00 | x |
| 2022-08-31 | €13.87 | €195.00 | x |
| 2023-08-31 | €15.50 | €195.00 | x |
| 2024-08-31 | €17.01 | €195.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WD-40 CO (WD1.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.40%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.28%
- • Asset Turnover: 1.23x
- • Equity Multiplier: 2.08x
- Recent ROE (31.40%) is below the historical average (35.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 25.82% | 11.42% | 1.10x | 2.05x | €26.80 Million |
| 2015 | 28.38% | 11.85% | 1.11x | 2.15x | €29.02 Million |
| 2016 | 37.49% | 13.83% | 1.12x | 2.42x | €38.59 Million |
| 2017 | 37.97% | 13.91% | 1.03x | 2.65x | €38.99 Million |
| 2018 | 41.94% | 15.96% | 1.29x | 2.04x | €49.67 Million |
| 2019 | 38.43% | 13.21% | 1.40x | 2.08x | €41.36 Million |
| 2020 | 37.87% | 14.86% | 1.13x | 2.26x | €44.68 Million |
| 2021 | 35.05% | 14.39% | 1.13x | 2.15x | €50.19 Million |
| 2022 | 35.69% | 12.98% | 1.19x | 2.30x | €48.47 Million |
| 2023 | 31.40% | 12.28% | 1.23x | 2.08x | €44.98 Million |
Industry Comparison
This section compares WD-40 CO (WD1.SG)'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WD-40 CO (WD1.SG) (WD1) | €230.53 Million | 25.82% | 0.95x | $1.90 Million |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |