Arad Investment & Industrial Development Ltd
Arad Investment & Industrial Development Ltd., together with its subsidiaries, engages in the real estate, technology, software, outsourcing, human resources, and investment businesses. The company engages in planning, construction, and management of industrial and storage buildings, parks for knowledge-intensive industries, and commercial centers; sale of apartments; improvement and sale of land… Read more
Arad Investment & Industrial Development Ltd (ARAD) - Net Assets
Latest net assets as of September 2024: ILA714.85 Million ILA
Based on the latest financial reports, Arad Investment & Industrial Development Ltd (ARAD) has net assets worth ILA714.85 Million ILA as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA2.47 Billion) and total liabilities (ILA1.76 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA714.85 Million |
| % of Total Assets | 28.89% |
| Annual Growth Rate | 10.68% |
| 5-Year Change | 30.39% |
| 10-Year Change | 176.1% |
| Growth Volatility | 31.11 |
Arad Investment & Industrial Development Ltd - Net Assets Trend (2008–2023)
This chart illustrates how Arad Investment & Industrial Development Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Arad Investment & Industrial Development Ltd (2008–2023)
The table below shows the annual net assets of Arad Investment & Industrial Development Ltd from 2008 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ILA5.40 Billion | +3.33% |
| 2022-12-31 | ILA5.22 Billion | -44.06% |
| 2021-12-31 | ILA9.34 Billion | +117.26% |
| 2020-12-31 | ILA4.30 Billion | +3.83% |
| 2019-12-31 | ILA4.14 Billion | +15.23% |
| 2018-12-31 | ILA3.59 Billion | +12.20% |
| 2017-12-31 | ILA3.20 Billion | +21.79% |
| 2016-12-31 | ILA2.63 Billion | +17.85% |
| 2015-12-31 | ILA2.23 Billion | +14.11% |
| 2014-12-31 | ILA1.96 Billion | +11.92% |
| 2013-12-31 | ILA1.75 Billion | +7.96% |
| 2012-12-31 | ILA1.62 Billion | +9.47% |
| 2011-12-31 | ILA1.48 Billion | +8.02% |
| 2010-12-31 | ILA1.37 Billion | +10.35% |
| 2009-12-31 | ILA1.24 Billion | +5.26% |
| 2008-12-31 | ILA1.18 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Arad Investment & Industrial Development Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1016.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA3.36 Billion | 106.80% |
| Common Stock | ILA119.79 Million | 3.81% |
| Total Equity | ILA3.14 Billion | 100.00% |
Arad Investment & Industrial Development Ltd Competitors by Market Cap
The table below lists competitors of Arad Investment & Industrial Development Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BSL Corp Bhd
KLSE:7221
|
$2.83 Million |
|
Grand Kartech Tbk
JK:KRAH
|
$2.83 Million |
|
Tower Real Estate Investment Trust
KLSE:5111
|
$2.83 Million |
|
Sah Polymers Limited
NSE:SAH
|
$2.83 Million |
|
AIOS Tech Inc.
NASDAQ:AIOS
|
$2.83 Million |
|
Sfinks Polska S.A.
WAR:SFS
|
$2.82 Million |
|
DarkIris Inc. Class A Ordinary Shares
NASDAQ:DKI
|
$2.82 Million |
|
Arita Prima Indonesia Tbk
JK:APII
|
$2.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Arad Investment & Industrial Development Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 2,989,821,000 to 3,144,592,000, a change of 154,771,000 (5.2%).
- Net income of 315,804,000 contributed positively to equity growth.
- Dividend payments of 20,404,000 reduced retained earnings.
- Share repurchases of 280,152,000 reduced equity.
- Other comprehensive income decreased equity by 128,691,000.
- Other factors increased equity by 268,214,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA315.80 Million | +10.04% |
| Dividends Paid | ILA20.40 Million | -0.65% |
| Share Repurchases | ILA280.15 Million | -8.91% |
| Other Comprehensive Income | ILA-128.69 Million | -4.09% |
| Other Changes | ILA268.21 Million | +8.53% |
| Total Change | ILA- | 5.18% |
Book Value vs Market Value Analysis
This analysis compares Arad Investment & Industrial Development Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 35.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 130.32x to 35.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA126.00 | ILA16420.00 | x |
| 2013-12-31 | ILA139.01 | ILA16420.00 | x |
| 2014-12-31 | ILA155.85 | ILA16420.00 | x |
| 2015-12-31 | ILA180.07 | ILA16420.00 | x |
| 2016-12-31 | ILA211.09 | ILA16420.00 | x |
| 2017-12-31 | ILA238.65 | ILA16420.00 | x |
| 2018-12-31 | ILA269.02 | ILA16420.00 | x |
| 2019-12-31 | ILA310.41 | ILA16420.00 | x |
| 2020-12-31 | ILA333.91 | ILA16420.00 | x |
| 2021-12-31 | ILA1297.09 | ILA16420.00 | x |
| 2022-12-31 | ILA439.70 | ILA16420.00 | x |
| 2023-12-31 | ILA462.46 | ILA16420.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Arad Investment & Industrial Development Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.04%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.43%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 3.71x
- Recent ROE (10.04%) is below the historical average (12.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 7.08% | 2.60% | 0.26x | 10.45x | ILA-17.99 Million |
| 2009 | 7.16% | 1.99% | 0.43x | 8.39x | ILA-19.22 Million |
| 2010 | 12.37% | 3.72% | 0.46x | 7.17x | ILA18.26 Million |
| 2011 | 11.05% | 4.17% | 0.40x | 6.58x | ILA9.12 Million |
| 2012 | 6.50% | 2.45% | 0.44x | 6.06x | ILA-33.95 Million |
| 2013 | 9.26% | 4.27% | 0.38x | 5.67x | ILA-7.92 Million |
| 2014 | 10.45% | 5.68% | 0.34x | 5.39x | ILA5.41 Million |
| 2015 | 15.88% | 9.34% | 0.35x | 4.85x | ILA81.61 Million |
| 2016 | 15.54% | 10.73% | 0.34x | 4.21x | ILA90.07 Million |
| 2017 | 12.60% | 9.66% | 0.33x | 3.98x | ILA47.85 Million |
| 2018 | 11.97% | 9.19% | 0.34x | 3.80x | ILA40.90 Million |
| 2019 | 26.86% | 24.80% | 0.29x | 3.74x | ILA403.15 Million |
| 2020 | 14.86% | 12.91% | 0.28x | 4.07x | ILA119.11 Million |
| 2021 | 9.40% | 29.97% | 0.27x | 1.15x | ILA-55.94 Million |
| 2022 | 21.37% | 19.82% | 0.29x | 3.78x | ILA339.98 Million |
| 2023 | 10.04% | 10.43% | 0.26x | 3.71x | ILA1.34 Million |
Industry Comparison
This section compares Arad Investment & Industrial Development Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $61,091,500
- Average return on equity (ROE) among peers: 15.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Arad Investment & Industrial Development Ltd (ARAD) | ILA714.85 Million | 7.08% | 2.46x | $2.83 Million |
| Elspec (ELSPC) | $70.46 Million | 14.44% | 0.22x | $263.13K |
| Payton -L (PAYT) | $51.72 Million | 16.74% | 0.14x | $1.41 Million |