Birman Wood and Hardware Ltd
Birman Wood & Hardware Ltd imports, produces, and markets wood panels, hardware products, kitchen electrical appliances, and laminate flooring parquets. The company provides wood products, such as plywood, MDF, chipboard, hardboard, flexboard, pine edge glued panel, panel for construction and decoration, solid lumber, and light weight panel products, as well as designs various products with speci… Read more
Birman Wood and Hardware Ltd (BIRM) - Net Assets
Latest net assets as of June 2019: ILA90.39 Million ILA
Based on the latest financial reports, Birman Wood and Hardware Ltd (BIRM) has net assets worth ILA90.39 Million ILA as of June 2019.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA304.00 Million) and total liabilities (ILA213.61 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA90.39 Million |
| % of Total Assets | 29.73% |
| Annual Growth Rate | 3.56% |
| 5-Year Change | 1.77% |
| 10-Year Change | 21.71% |
| Growth Volatility | 3.66 |
Birman Wood and Hardware Ltd - Net Assets Trend (2004–2018)
This chart illustrates how Birman Wood and Hardware Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Birman Wood and Hardware Ltd (2004–2018)
The table below shows the annual net assets of Birman Wood and Hardware Ltd from 2004 to 2018.
| Year | Net Assets | Change |
|---|---|---|
| 2018-12-31 | ILA91.14 Million | +0.43% |
| 2017-12-31 | ILA90.75 Million | -1.66% |
| 2016-12-31 | ILA92.28 Million | -1.48% |
| 2015-12-31 | ILA93.67 Million | +4.59% |
| 2014-12-31 | ILA89.56 Million | +7.96% |
| 2013-12-31 | ILA82.96 Million | +5.52% |
| 2012-12-31 | ILA78.62 Million | +1.74% |
| 2011-12-31 | ILA77.27 Million | +1.76% |
| 2010-12-31 | ILA75.93 Million | +1.40% |
| 2009-12-31 | ILA74.88 Million | +5.69% |
| 2008-12-31 | ILA70.85 Million | +9.80% |
| 2006-12-31 | ILA64.53 Million | +8.89% |
| 2005-12-31 | ILA59.26 Million | +6.05% |
| 2004-12-31 | ILA55.88 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Birman Wood and Hardware Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 375.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2018)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA37.95 Million | 41.64% |
| Common Stock | ILA18.76 Million | 20.58% |
| Other Components | ILA34.43 Million | 37.78% |
| Total Equity | ILA91.14 Million | 100.00% |
Birman Wood and Hardware Ltd Competitors by Market Cap
The table below lists competitors of Birman Wood and Hardware Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BANKUNITED
BE:BNU
|
$369.28K |
|
Hydrocarbon Dynamics Limited
PINK:PYMOF
|
$369.32K |
|
Ready Set Gold Corp
PINK:RDYFF
|
$369.35K |
|
Aoxing Pharmaceutical Company Inc
PINK:AOXG
|
$369.49K |
|
Soho Development SA
WAR:SHD
|
$369.03K |
|
FLG-P-U
NYSE:FLG-P-U
|
$369.01K |
|
Formuepleje Limittellus
CO:FPILIM
|
$368.96K |
|
Noble Metal Group Incorporated
V:NMG-H
|
$368.88K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Birman Wood and Hardware Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2017 to 2018, total equity changed from 90,748,000 to 91,141,000, a change of 393,000 (0.4%).
- Net income of 13,059,000 contributed positively to equity growth.
- Dividend payments of 13,000,000 reduced retained earnings.
Equity Change Factors (2017 to 2018)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA13.06 Million | +14.33% |
| Dividends Paid | ILA13.00 Million | -14.26% |
| Other Changes | ILA334.00K | +0.37% |
| Total Change | ILA- | 0.43% |
Book Value vs Market Value Analysis
This analysis compares Birman Wood and Hardware Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently Birman Wood and Hardware Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.33%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.65%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 3.46x
- Recent ROE (14.33%) is above the historical average (13.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 10.31% | 3.17% | 0.82x | 3.95x | ILA231.60K |
| 2011 | 11.67% | 3.43% | 0.84x | 4.04x | ILA1.29 Million |
| 2012 | 7.73% | 2.24% | 0.96x | 3.60x | ILA-1.78 Million |
| 2013 | 14.63% | 4.33% | 0.94x | 3.60x | ILA3.84 Million |
| 2014 | 17.55% | 5.57% | 0.93x | 3.39x | ILA6.76 Million |
| 2015 | 16.86% | 5.51% | 0.92x | 3.32x | ILA6.42 Million |
| 2016 | 15.58% | 5.01% | 0.89x | 3.51x | ILA5.15 Million |
| 2017 | 15.50% | 4.91% | 0.93x | 3.40x | ILA5.00 Million |
| 2018 | 14.33% | 4.65% | 0.89x | 3.46x | ILA3.94 Million |
Industry Comparison
This section compares Birman Wood and Hardware Ltd's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $408,212,200
- Average return on equity (ROE) among peers: 9.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Birman Wood and Hardware Ltd (BIRM) | ILA90.39 Million | 10.31% | 2.36x | $369.22K |
| Rav Bariach 08 Industries Ltd (BRIH) | $248.07 Million | 3.03% | 3.49x | $1.39 Million |
| Golan Plastic (GLPL) | $170.07 Million | 6.21% | 0.77x | $779.35K |
| Hamat Group Ltd (HAMAT) | $367.80 Million | 24.57% | 1.77x | $1.77 Million |
| Palram (PLRM) | $493.71 Million | 3.18% | 1.04x | $3.75 Million |
| Plasson Indus (PLSN) | $761.42 Million | 10.64% | 0.83x | $4.87 Million |