Bladeranger Ltd
BladeRanger Ltd develops and sells autonomous drone technologies for cleaning and maintaining solar installations. The company was incorporated in 2015 and is based in Ramat Gan, Israel.
Bladeranger Ltd (BLRN) - Net Assets
Latest net assets as of June 2025: ILA9.55 Million ILA
Based on the latest financial reports, Bladeranger Ltd (BLRN) has net assets worth ILA9.55 Million ILA as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA11.37 Million) and total liabilities (ILA1.82 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA9.55 Million |
| % of Total Assets | 83.96% |
| Annual Growth Rate | 18.48% |
| 5-Year Change | -83.81% |
| 10-Year Change | N/A |
| Growth Volatility | 256.52 |
Bladeranger Ltd - Net Assets Trend (2018–2024)
This chart illustrates how Bladeranger Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bladeranger Ltd (2018–2024)
The table below shows the annual net assets of Bladeranger Ltd from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA3.70 Million | +425.77% |
| 2023-12-31 | ILA-1.14 Million | -116.30% |
| 2022-12-31 | ILA6.98 Million | -57.45% |
| 2021-12-31 | ILA16.39 Million | -28.33% |
| 2020-12-31 | ILA22.87 Million | +588.77% |
| 2019-12-31 | ILA3.32 Million | +148.02% |
| 2018-12-31 | ILA1.34 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bladeranger Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2026600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ILA25.84 Million | 697.52% |
| Total Equity | ILA3.70 Million | 100.00% |
Bladeranger Ltd Competitors by Market Cap
The table below lists competitors of Bladeranger Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Integral Acquisition Corporation 1 Warrants
NASDAQ:INTEW
|
$12.48K |
|
Dektra SA
WAR:DKR
|
$12.49K |
|
Ghandhara Automobile
KAR:GAL
|
$12.49K |
|
CRFB3F
SA:CRFB3F
|
$12.50K |
|
Plastic2Oil Inc
PINK:PTOI
|
$12.47K |
|
MCB Bank Ltd
KAR:MCB
|
$12.47K |
|
The Alumasc Group plc
LSE:ALU
|
$12.47K |
|
STALLION
NSE:STALLION
|
$12.46K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bladeranger Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,137,000 to 3,704,000, a change of 4,841,000.
- Net loss of 14,094,000 reduced equity.
- Other factors increased equity by 18,935,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-14.09 Million | -380.51% |
| Other Changes | ILA18.93 Million | +511.2% |
| Total Change | ILA- | % |
Book Value vs Market Value Analysis
This analysis compares Bladeranger Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 296.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 201.99x to 296.12x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ILA0.21 | ILA42.80 | x |
| 2019-12-31 | ILA0.48 | ILA42.80 | x |
| 2020-12-31 | ILA4.48 | ILA42.80 | x |
| 2021-12-31 | ILA2.25 | ILA42.80 | x |
| 2022-12-31 | ILA0.95 | ILA42.80 | x |
| 2023-12-31 | ILA-0.15 | ILA42.80 | x |
| 2024-12-31 | ILA0.14 | ILA42.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bladeranger Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -380.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16980.72%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.58x
- Recent ROE (-380.51%) is below the historical average (-127.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -186.93% | 0.00% | 0.00x | 2.63x | ILA-1.18 Million |
| 2019 | -94.33% | 0.00% | 0.00x | 1.73x | ILA-2.19 Million |
| 2020 | -26.82% | 0.00% | 0.00x | 1.14x | ILA-8.42 Million |
| 2021 | -46.19% | 0.00% | 0.00x | 1.30x | ILA-9.21 Million |
| 2022 | -156.05% | -15776.81% | 0.01x | 1.86x | ILA-11.58 Million |
| 2023 | 0.00% | -1299.26% | 1.37x | 0.00x | ILA-10.48 Million |
| 2024 | -380.51% | -16980.72% | 0.01x | 1.58x | ILA-14.46 Million |
Industry Comparison
This section compares Bladeranger Ltd's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $24,611,535
- Average return on equity (ROE) among peers: -14.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bladeranger Ltd (BLRN) | ILA9.55 Million | -186.93% | 0.19x | $12.48K |
| CompuLab Ltd (CLAB) | $29.89 Million | -1.56% | 2.11x | $257.82K |
| Hiper Global Ltd (HIPR) | $43.33 Million | 13.14% | 1.85x | $3.28 Million |
| Massivit 3D Printing Technologies Ltd (MSVT) | $25.19 Million | -40.41% | 0.30x | $73.30K |
| Solrom Holdings Ltd (SLRM) | $31.09K | -28.30% | 0.18x | $164.72 Million |