Blue Square Real Estate Ltd
Blue Square Real Estate Ltd provides real estate services in Israel. It leases space for commercial use, including shopping centers and small retail complexes, logistics, and offices. The company also offers innovation, development, and improvement of commercial properties, shopping malls, logistics centers, and office towers, as well as undertakes residential, mixed-use, and urban renewal and pr… Read more
Blue Square Real Estate Ltd (BLSR) - Net Assets
Latest net assets as of September 2025: ILA4.12 Billion ILA
Based on the latest financial reports, Blue Square Real Estate Ltd (BLSR) has net assets worth ILA4.12 Billion ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA12.44 Billion) and total liabilities (ILA8.32 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA4.12 Billion |
| % of Total Assets | 33.1% |
| Annual Growth Rate | 11.6% |
| 5-Year Change | 72.06% |
| 10-Year Change | 144.44% |
| Growth Volatility | 14.66 |
Blue Square Real Estate Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Blue Square Real Estate Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Blue Square Real Estate Ltd (2006–2024)
The table below shows the annual net assets of Blue Square Real Estate Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA3.84 Billion | +10.73% |
| 2023-12-31 | ILA3.47 Billion | +14.43% |
| 2022-12-31 | ILA3.03 Billion | +13.18% |
| 2021-12-31 | ILA2.68 Billion | +19.97% |
| 2020-12-31 | ILA2.23 Billion | +4.01% |
| 2019-12-31 | ILA2.15 Billion | +16.19% |
| 2018-12-31 | ILA1.85 Billion | +1.59% |
| 2017-12-31 | ILA1.82 Billion | +3.25% |
| 2016-12-31 | ILA1.76 Billion | +12.08% |
| 2015-12-31 | ILA1.57 Billion | +3.04% |
| 2014-12-31 | ILA1.52 Billion | -0.64% |
| 2013-12-31 | ILA1.53 Billion | +2.28% |
| 2012-12-31 | ILA1.50 Billion | +19.11% |
| 2011-12-31 | ILA1.26 Billion | +0.24% |
| 2010-12-31 | ILA1.26 Billion | +11.01% |
| 2009-12-31 | ILA1.13 Billion | +24.34% |
| 2008-12-31 | ILA910.08 Million | +3.74% |
| 2007-12-31 | ILA877.26 Million | +64.82% |
| 2006-12-31 | ILA532.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Blue Square Real Estate Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8653.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA3.37 Billion | 87.74% |
| Common Stock | ILA13.17 Million | 0.34% |
| Other Components | ILA457.28 Million | 11.92% |
| Total Equity | ILA3.84 Billion | 100.00% |
Blue Square Real Estate Ltd Competitors by Market Cap
The table below lists competitors of Blue Square Real Estate Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
United Maritime Corporation
NASDAQ:USEA
|
$14.53 Million |
|
Viscom AG
XETRA:V6C
|
$14.53 Million |
|
T2 Metals Corp.
V:TWO
|
$14.53 Million |
|
Bioleaders Corporation
KQ:142760
|
$14.53 Million |
|
Asuransi Multi Artha Guna Tbk PT
JK:AMAG
|
$14.52 Million |
|
Skytop Lodge Corporation
PINK:SKTP
|
$14.52 Million |
|
Moonbae Steel
KO:008420
|
$14.51 Million |
|
Hubei Geoway Investment Co Ltd
SHG:600462
|
$14.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Blue Square Real Estate Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,466,612,000 to 3,837,779,000, a change of 371,167,000 (10.7%).
- Net income of 652,865,000 contributed positively to equity growth.
- Dividend payments of 380,000,000 reduced retained earnings.
- Other factors increased equity by 98,302,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA652.87 Million | +17.01% |
| Dividends Paid | ILA380.00 Million | -9.9% |
| Other Changes | ILA98.30 Million | +2.56% |
| Total Change | ILA- | 10.71% |
Book Value vs Market Value Analysis
This analysis compares Blue Square Real Estate Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 139.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 378.65x to 139.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA115.75 | ILA43830.00 | x |
| 2013-12-31 | ILA122.20 | ILA43830.00 | x |
| 2014-12-31 | ILA126.89 | ILA43830.00 | x |
| 2015-12-31 | ILA135.68 | ILA43830.00 | x |
| 2016-12-31 | ILA150.56 | ILA43830.00 | x |
| 2017-12-31 | ILA157.01 | ILA43830.00 | x |
| 2018-12-31 | ILA159.47 | ILA43830.00 | x |
| 2019-12-31 | ILA185.18 | ILA43830.00 | x |
| 2020-12-31 | ILA192.81 | ILA43830.00 | x |
| 2021-12-31 | ILA229.03 | ILA43830.00 | x |
| 2022-12-31 | ILA248.38 | ILA43830.00 | x |
| 2023-12-31 | ILA284.17 | ILA43830.00 | x |
| 2024-12-31 | ILA314.60 | ILA43830.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Blue Square Real Estate Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.01%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 102.21%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 2.84x
- Recent ROE (17.01%) is above the historical average (12.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 7.23% | 33.16% | 0.08x | 2.62x | ILA-14.76 Million |
| 2007 | 8.99% | 49.54% | 0.09x | 2.07x | ILA-8.83 Million |
| 2008 | 7.39% | 52.33% | 0.06x | 2.21x | ILA-23.76 Million |
| 2009 | 20.36% | 158.72% | 0.05x | 2.57x | ILA117.25 Million |
| 2010 | 15.23% | 51.38% | 0.11x | 2.59x | ILA65.68 Million |
| 2011 | 6.28% | 24.78% | 0.09x | 2.75x | ILA-46.78 Million |
| 2012 | 13.28% | 95.91% | 0.05x | 2.77x | ILA49.25 Million |
| 2013 | 9.70% | 69.36% | 0.05x | 2.78x | ILA-4.67 Million |
| 2014 | 12.56% | 85.27% | 0.06x | 2.67x | ILA39.03 Million |
| 2015 | 7.00% | 47.61% | 0.06x | 2.53x | ILA-47.15 Million |
| 2016 | 13.56% | 121.57% | 0.05x | 2.40x | ILA62.60 Million |
| 2017 | 10.70% | 93.88% | 0.05x | 2.53x | ILA12.77 Million |
| 2018 | 6.29% | 54.65% | 0.04x | 2.60x | ILA-68.41 Million |
| 2019 | 16.01% | 153.87% | 0.04x | 2.94x | ILA128.92 Million |
| 2020 | 8.41% | 60.32% | 0.04x | 3.30x | ILA-35.63 Million |
| 2021 | 20.75% | 145.21% | 0.05x | 2.98x | ILA287.80 Million |
| 2022 | 9.76% | 69.46% | 0.05x | 2.94x | ILA-7.35 Million |
| 2023 | 18.28% | 116.61% | 0.06x | 2.82x | ILA287.04 Million |
| 2024 | 17.01% | 102.21% | 0.06x | 2.84x | ILA269.09 Million |
Industry Comparison
This section compares Blue Square Real Estate Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,867,280,000
- Average return on equity (ROE) among peers: 8.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Blue Square Real Estate Ltd (BLSR) | ILA4.12 Billion | 7.23% | 2.02x | $14.52 Million |
| Adgar Investments and Development Ltd (ADGR) | $835.73 Million | 9.05% | 3.22x | $2.29 Million |
| Afi Properties Ltd (AFPR) | $4.49 Billion | 17.55% | 2.13x | $28.31 Million |
| Alony Hetz Properties and Investments Ltd (ALHE) | $6.06 Billion | 9.04% | 1.57x | $21.23 Million |
| Amot Investments Ltd (AMOT) | $7.60 Billion | 12.26% | 1.31x | $30.57 Million |
| Argo Properties NV (ARGO) | $231.84 Million | 9.77% | 0.49x | $7.87 Million |
| Ari Real Estate Arena Investment Ltd (ARIN) | $272.87 Million | -30.38% | 4.24x | $4.57 Million |
| ES Australia Israel Holdings Ltd (AUIS) | $100.51 Million | -2.75% | 0.01x | $149.05K |
| Brack Capit N V (BCNV) | $454.10 Million | 13.97% | 1.82x | $4.13 Million |
| Big Shopping Centers Ltd (BIG) | $8.57 Billion | 12.23% | 2.14x | $52.08 Million |
| Buligo Capital Ltd (BLGO) | $60.63 Million | 31.49% | 0.06x | $1.27 Million |