Bram Indus
Bram Industries Ltd., through its subsidiaries, engages in the development, production, and marketing of plastic products using injection-molding technology in Israel and internationally. The company offers industrial packaging products for cheeses, salads, prepared foods, beverages, meat, and dairy sectors; and disposable dishes and products, such as plastic kitchenware, food carrying utensils, … Read more
Bram Indus (BRAM) - Net Assets
Latest net assets as of September 2025: ILA45.64 Million ILA
Based on the latest financial reports, Bram Indus (BRAM) has net assets worth ILA45.64 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA86.70 Million) and total liabilities (ILA41.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA45.64 Million |
| % of Total Assets | 52.64% |
| Annual Growth Rate | 2.92% |
| 5-Year Change | -23.03% |
| 10-Year Change | -8.57% |
| Growth Volatility | 16.23 |
Bram Indus - Net Assets Trend (2005–2024)
This chart illustrates how Bram Indus's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bram Indus (2005–2024)
The table below shows the annual net assets of Bram Indus from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA46.80 Million | -26.63% |
| 2023-12-31 | ILA63.79 Million | -3.68% |
| 2022-12-31 | ILA66.23 Million | +20.69% |
| 2021-12-31 | ILA54.87 Million | -9.77% |
| 2020-12-31 | ILA60.81 Million | +3.12% |
| 2019-12-31 | ILA58.97 Million | -11.13% |
| 2018-12-31 | ILA66.35 Million | +0.62% |
| 2017-12-31 | ILA65.94 Million | +6.08% |
| 2016-12-31 | ILA62.17 Million | +21.44% |
| 2015-12-31 | ILA51.19 Million | +8.24% |
| 2014-12-31 | ILA47.29 Million | +3.87% |
| 2013-12-31 | ILA45.53 Million | -5.76% |
| 2012-12-31 | ILA48.31 Million | -4.69% |
| 2011-12-31 | ILA50.69 Million | +27.97% |
| 2010-12-31 | ILA39.61 Million | -12.26% |
| 2009-12-31 | ILA45.15 Million | +38.05% |
| 2006-12-31 | ILA32.70 Million | +20.78% |
| 2005-12-31 | ILA27.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bram Indus's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3612.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA204.00K | 0.44% |
| Other Comprehensive Income | ILA-210.00K | -0.45% |
| Other Components | ILA54.78 Million | 117.05% |
| Total Equity | ILA46.80 Million | 100.00% |
Bram Indus Competitors by Market Cap
The table below lists competitors of Bram Indus ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hanshin Construction Co. Ltd.
KQ:004960
|
$81.65K |
|
WEIBO SP ADS-A
MU:2WBA
|
$81.66K |
|
Angel Gold Corp
PINK:ANGCF
|
$81.67K |
|
THE WESTERN UNION - Dusseldorf Stock Exchang
DU:W3U
|
$81.69K |
|
Sustainable Power & Infrastructure Split Corp
TO:PWI
|
$81.45K |
|
TRIPADVISOR (T6A.SG)
STU:T6A
|
$81.40K |
|
COLORADO
BC:COLORADO
|
$81.38K |
|
FLEXSHOPPER NEW DL-001
F:9FL
|
$81.38K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bram Indus's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 63,792,000 to 46,804,000, a change of -16,988,000 (-26.6%).
- Net loss of 17,457,000 reduced equity.
- Share repurchases of 347,000 reduced equity.
- Other comprehensive income increased equity by 641,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-17.46 Million | -37.3% |
| Share Repurchases | ILA347.00K | -0.74% |
| Other Comprehensive Income | ILA641.00K | +1.37% |
| Other Changes | ILA175.00K | +0.37% |
| Total Change | ILA- | -26.63% |
Book Value vs Market Value Analysis
This analysis compares Bram Indus's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 69.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 59.92x to 69.43x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA2.77 | ILA166.00 | x |
| 2013-12-31 | ILA2.63 | ILA166.00 | x |
| 2014-12-31 | ILA2.73 | ILA166.00 | x |
| 2015-12-31 | ILA2.71 | ILA166.00 | x |
| 2016-12-31 | ILA3.13 | ILA166.00 | x |
| 2017-12-31 | ILA3.24 | ILA166.00 | x |
| 2018-12-31 | ILA3.26 | ILA166.00 | x |
| 2019-12-31 | ILA2.89 | ILA166.00 | x |
| 2020-12-31 | ILA3.00 | ILA166.00 | x |
| 2021-12-31 | ILA2.72 | ILA166.00 | x |
| 2022-12-31 | ILA3.30 | ILA166.00 | x |
| 2023-12-31 | ILA3.27 | ILA166.00 | x |
| 2024-12-31 | ILA2.39 | ILA166.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bram Indus utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -37.30%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -35.16%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 2.04x
- Recent ROE (-37.30%) is below the historical average (0.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -2.77% | -1.99% | 0.68x | 2.03x | ILA-6.68 Million |
| 2013 | -0.23% | -0.14% | 0.82x | 2.02x | ILA-5.09 Million |
| 2014 | 5.48% | 3.29% | 0.78x | 2.14x | ILA-2.32 Million |
| 2015 | 17.51% | 8.86% | 0.77x | 2.56x | ILA3.84 Million |
| 2016 | 15.46% | 8.19% | 0.80x | 2.36x | ILA3.40 Million |
| 2017 | 6.89% | 3.87% | 0.76x | 2.34x | ILA-2.05 Million |
| 2018 | -3.90% | -2.02% | 0.79x | 2.45x | ILA-9.22 Million |
| 2019 | -0.81% | -0.35% | 0.78x | 2.95x | ILA-6.37 Million |
| 2020 | 7.66% | 3.45% | 0.85x | 2.63x | ILA-1.42 Million |
| 2021 | -7.95% | -3.53% | 0.83x | 2.72x | ILA-9.85 Million |
| 2022 | 12.96% | 6.90% | 0.85x | 2.21x | ILA1.96 Million |
| 2023 | -5.19% | -3.40% | 0.77x | 1.98x | ILA-9.69 Million |
| 2024 | -37.30% | -35.16% | 0.52x | 2.04x | ILA-22.14 Million |
Industry Comparison
This section compares Bram Indus's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $177,073,500
- Average return on equity (ROE) among peers: 2.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bram Indus (BRAM) | ILA45.64 Million | -2.77% | 0.90x | $81.65K |
| Plasto-Cargal Group Ltd (PLCR) | $241.81 Million | 4.51% | 3.57x | $115.45K |
| Plastofil -L (PPIL) | $112.34 Million | 0.30% | 0.71x | $259.26K |