CompuLab Ltd
C-Lab Ltd engages in the development, production, marketing, and sale of computer systems worldwide. The company offers system on module products, industrial IoT edge gateway products. Industrial single board computers, and edge computers. Its products are used in transportation, medical, building automation power and energy, internet of things, test and measurement industrial control, and commun… Read more
CompuLab Ltd (CLAB) - Net Assets
Latest net assets as of June 2025: ILA74.46 Million ILA
Based on the latest financial reports, CompuLab Ltd (CLAB) has net assets worth ILA74.46 Million ILA as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA99.11 Million) and total liabilities (ILA24.65 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA74.46 Million |
| % of Total Assets | 75.13% |
| Annual Growth Rate | 12.44% |
| 5-Year Change | 118.93% |
| 10-Year Change | N/A |
| Growth Volatility | 5191.4 |
CompuLab Ltd - Net Assets Trend (2015–2024)
This chart illustrates how CompuLab Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CompuLab Ltd (2015–2024)
The table below shows the annual net assets of CompuLab Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA85.86 Million | -98.96% |
| 2023-12-31 | ILA8.26 Billion | +13541.35% |
| 2022-12-31 | ILA60.53 Million | +28.71% |
| 2021-12-31 | ILA47.03 Million | +19.91% |
| 2020-12-31 | ILA39.22 Million | -98.71% |
| 2019-12-31 | ILA3.04 Billion | +8645.75% |
| 2016-12-31 | ILA34.71 Million | +16.11% |
| 2015-12-31 | ILA29.89 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CompuLab Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 91.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA113.60 Million | 132.32% |
| Common Stock | ILA848.00K | 0.99% |
| Other Comprehensive Income | ILA-1.16 Million | -1.35% |
| Total Equity | ILA85.86 Million | 100.00% |
CompuLab Ltd Competitors by Market Cap
The table below lists competitors of CompuLab Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
UPSD
BATS:UPSD
|
$257.86K |
|
Boussard & Gavaudan Holding Limited
LSE:BGHL
|
$257.95K |
|
MEVIS MEDSOL N - Dusseldorf Stock Exchang
DU:M3V
|
$258.06K |
|
The Yumy Candy Company Inc
OTCQB:YUMFF
|
$258.31K |
|
ANGLO AMERICAN
MU:NGLB
|
$257.63K |
|
EMPLOYERS HLDNGS
BE:YGB
|
$257.55K |
|
SOJITZ
BE:XEB
|
$257.24K |
|
NESTE OIL - Dusseldorf Stock Exchang
DU:NEF
|
$257.20K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CompuLab Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,256,700,000 to 85,856,000, a change of -8,170,844,000 (-99.0%).
- Net income of 2,874,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 156,637,000.
- Other factors decreased equity by 8,330,355,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA2.87 Million | +3.35% |
| Other Comprehensive Income | ILA156.64 Million | +182.44% |
| Other Changes | ILA-8.33 Billion | -9702.71% |
| Total Change | ILA- | -98.96% |
Book Value vs Market Value Analysis
This analysis compares CompuLab Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 113.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 8.16x to 113.32x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | ILA140.99 | ILA1151.00 | x |
| 2016-12-31 | ILA163.70 | ILA1151.00 | x |
| 2019-12-31 | ILA355.80 | ILA1151.00 | x |
| 2020-12-31 | ILA4.62 | ILA1151.00 | x |
| 2021-12-31 | ILA5.55 | ILA1151.00 | x |
| 2022-12-31 | ILA7.14 | ILA1151.00 | x |
| 2023-12-31 | ILA973.93 | ILA1151.00 | x |
| 2024-12-31 | ILA10.16 | ILA1151.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CompuLab Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.28%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.31x
- Recent ROE (3.35%) is below the historical average (12.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -1.56% | -0.43% | 1.16x | 3.11x | ILA-3.46 Million |
| 2016 | 15.51% | 6.39% | 1.00x | 2.42x | ILA1.91 Million |
| 2019 | 17.99% | 5.09% | 1.28x | 2.76x | ILA242.46 Million |
| 2020 | 29.21% | 10.89% | 1.24x | 2.16x | ILA7.54 Million |
| 2021 | 2.50% | 1.41% | 0.90x | 1.96x | ILA-3.53 Million |
| 2022 | 11.54% | 5.85% | 0.95x | 2.08x | ILA931.30K |
| 2023 | 24.85% | 15.78% | 1.09x | 1.44x | ILA1.23 Billion |
| 2024 | 3.35% | 3.28% | 0.78x | 1.31x | ILA-5.71 Million |
Industry Comparison
This section compares CompuLab Ltd's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $18,064,773
- Average return on equity (ROE) among peers: -109.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CompuLab Ltd (CLAB) | ILA74.46 Million | -1.56% | 0.33x | $257.82K |
| Bladeranger Ltd (BLRN) | $3.70 Million | -380.51% | 0.58x | $12.48K |
| Hiper Global Ltd (HIPR) | $43.33 Million | 13.14% | 1.85x | $3.28 Million |
| Massivit 3D Printing Technologies Ltd (MSVT) | $25.19 Million | -40.41% | 0.30x | $73.30K |
| Solrom Holdings Ltd (SLRM) | $31.09K | -28.30% | 0.18x | $164.72 Million |