Cipia Vision Ltd
Cipia Vision Ltd. develops embedded computer vision artificial intelligence solutions for the automotive industry worldwide. It offers Driver Sense, a driver monitoring system; Cabin Sense, an occupancy monitoring system; and Cipia-FS10, a driver monitoring and video telematics device for fleets. The company was formerly known as Eyesight Technologies Ltd. and changed its name to Cipia Vision Ltd… Read more
Cipia Vision Ltd (CPIA) - Net Assets
Latest net assets as of June 2025: ILA734.00K ILA
Based on the latest financial reports, Cipia Vision Ltd (CPIA) has net assets worth ILA734.00K ILA as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA7.03 Million) and total liabilities (ILA6.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA734.00K |
| % of Total Assets | 10.44% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 21.81 |
Cipia Vision Ltd - Net Assets Trend (2019–2024)
This chart illustrates how Cipia Vision Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cipia Vision Ltd (2019–2024)
The table below shows the annual net assets of Cipia Vision Ltd from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA5.88 Million | -17.47% |
| 2023-12-31 | ILA7.13 Million | -55.11% |
| 2022-12-31 | ILA15.88 Million | -3.47% |
| 2021-12-31 | ILA16.45 Million | +123.60% |
| 2020-12-31 | ILA-69.71 Million | -29.26% |
| 2019-12-31 | ILA-53.93 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cipia Vision Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4618400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA536.00K | 9.11% |
| Other Components | ILA105.94 Million | 1800.85% |
| Total Equity | ILA5.88 Million | 100.00% |
Cipia Vision Ltd Competitors by Market Cap
The table below lists competitors of Cipia Vision Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TOHO
DU:TOH
|
$83.15K |
|
Kollect on Demand Holding Ab
ST:KOLL
|
$83.16K |
|
SHOPRITE HOLDINGS LIMITED - RSA
LUSE:SHOPRITE
|
$83.16K |
|
BSHY39
SA:BSHY39
|
$83.16K |
|
DT.LUFTHANSA N
BE:LHA
|
$83.13K |
|
PITNEY BOWES
BE:PBW
|
$83.10K |
|
ETC Group Physical Solana
XETRA:ESOM
|
$83.09K |
|
VIETNAM ENTERPRISE INV.
F:VP3
|
$83.07K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cipia Vision Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,128,000 to 5,883,000, a change of -1,245,000 (-17.5%).
- Net loss of 8,016,000 reduced equity.
- Other factors increased equity by 6,771,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-8.02 Million | -136.26% |
| Other Changes | ILA6.77 Million | +115.09% |
| Total Change | ILA- | -17.47% |
Book Value vs Market Value Analysis
This analysis compares Cipia Vision Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 428.39x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | ILA-9.90 | ILA16.00 | x |
| 2020-12-31 | ILA-12.83 | ILA16.00 | x |
| 2021-12-31 | ILA0.93 | ILA16.00 | x |
| 2022-12-31 | ILA0.16 | ILA16.00 | x |
| 2023-12-31 | ILA0.05 | ILA16.00 | x |
| 2024-12-31 | ILA0.04 | ILA16.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cipia Vision Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -136.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -140.61%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 2.15x
- Recent ROE (-136.26%) is below the historical average (-57.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -1387.10% | 0.19x | 0.00x | ILA-3.32 Million |
| 2020 | 0.00% | -925.56% | 0.32x | 0.00x | ILA-9.13 Million |
| 2021 | 0.22% | 0.77% | 0.18x | 1.58x | ILA-1.61 Million |
| 2022 | -81.63% | -243.25% | 0.23x | 1.44x | ILA-14.55 Million |
| 2023 | -128.06% | -170.58% | 0.45x | 1.67x | ILA-9.84 Million |
| 2024 | -136.26% | -140.61% | 0.45x | 2.15x | ILA-8.60 Million |
Industry Comparison
This section compares Cipia Vision Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $18,435,624
- Average return on equity (ROE) among peers: -25.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cipia Vision Ltd (CPIA) | ILA734.00K | 0.00% | 8.58x | $83.15K |
| Axilion Smart Mobility Ltd (AILN) | $7.43 Million | -40.09% | 0.13x | $33.73K |
| Group 107 Ltd (G107) | $-3.57 Million | 0.00% | 0.00x | $38.05K |
| Glassbox Ltd (GLBX) | $23.03 Million | -71.99% | 1.52x | $1.30 Million |
| Orad-M (ORAD) | $37.28 Million | 10.83% | 2.82x | $398.74K |
| Payment Financial Technologies Ltd (PMNT) | $-1.92 Million | 0.00% | 0.00x | $786.90K |
| Pomvom (PMVM) | $48.91 Million | -49.99% | 0.55x | $43.54K |
| Razor Labs Ltd (RZR) | $4.59 Million | 58.77% | 3.78x | $689.26K |
| Shamaym Improve Ltd (SHMM) | $2.05 Million | -142.28% | 1.83x | $39.55K |
| Utron Ltd (UTRN) | $48.12 Million | 2.27% | 1.01x | $284.45K |