Discount Investment Corp Ltd
Discount Investment Corporation Ltd., a holding company, manages a portfolio of investment in various sectors in Israel and internationally. It engages in initiating, planning, constructing, and managing industrial parks, commercial properties, office buildings, and logistics centers, as well as residential neighborhoods; growing and exporting of citrus, and other fruits and vegetables; and provi… Read more
Discount Investment Corp Ltd (DISI) - Net Assets
Latest net assets as of September 2025: ILA6.76 Billion ILA
Based on the latest financial reports, Discount Investment Corp Ltd (DISI) has net assets worth ILA6.76 Billion ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA25.47 Billion) and total liabilities (ILA18.71 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA6.76 Billion |
| % of Total Assets | 26.56% |
| Annual Growth Rate | 0.62% |
| 5-Year Change | 90.88% |
| 10-Year Change | 26.87% |
| Growth Volatility | 26.65 |
Discount Investment Corp Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Discount Investment Corp Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Discount Investment Corp Ltd (2000–2024)
The table below shows the annual net assets of Discount Investment Corp Ltd from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA6.32 Billion | -13.23% |
| 2023-12-31 | ILA7.28 Billion | -11.85% |
| 2022-12-31 | ILA8.26 Billion | +88.84% |
| 2021-12-31 | ILA4.37 Billion | +32.15% |
| 2020-12-31 | ILA3.31 Billion | -14.93% |
| 2019-12-31 | ILA3.89 Billion | -38.64% |
| 2018-12-31 | ILA6.34 Billion | -3.69% |
| 2017-12-31 | ILA6.58 Billion | +0.44% |
| 2016-12-31 | ILA6.55 Billion | +31.63% |
| 2015-12-31 | ILA4.98 Billion | +7.26% |
| 2014-12-31 | ILA4.64 Billion | -26.56% |
| 2013-12-31 | ILA6.32 Billion | +12.31% |
| 2012-12-31 | ILA5.63 Billion | -11.40% |
| 2011-12-31 | ILA6.35 Billion | -26.13% |
| 2010-12-31 | ILA8.60 Billion | -7.91% |
| 2009-12-31 | ILA9.34 Billion | +5.00% |
| 2008-12-31 | ILA8.89 Billion | -0.44% |
| 2007-12-31 | ILA8.93 Billion | +33.05% |
| 2006-12-31 | ILA6.71 Billion | -0.61% |
| 2005-12-31 | ILA6.75 Billion | +47.17% |
| 2004-12-31 | ILA4.59 Billion | +1.95% |
| 2003-12-31 | ILA4.50 Billion | -5.50% |
| 2002-12-31 | ILA4.76 Billion | +2.76% |
| 2001-12-31 | ILA4.64 Billion | -14.95% |
| 2000-12-31 | ILA5.45 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Discount Investment Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 362.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ILA5.25 Billion | 287.09% |
| Total Equity | ILA1.83 Billion | 100.00% |
Discount Investment Corp Ltd Competitors by Market Cap
The table below lists competitors of Discount Investment Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FIN Resources Ltd
AU:FIN
|
$3.56 Million |
|
Ocean GeoLoop A/S
OL:OCEAN
|
$3.56 Million |
|
Maternus-Kliniken Aktiengesellschaft
F:MAK
|
$3.56 Million |
|
Grand Canal Land Public Company Limited
BK:GLAND
|
$3.56 Million |
|
Agrogeneration
PA:ALAGR
|
$3.55 Million |
|
P/F Atlantic Petroleum
CO:ATLA-DKK
|
$3.55 Million |
|
Active Biotech AB
ST:ACTI
|
$3.55 Million |
|
CEL.AS.SEC.HLD.NEW HD-02
F:CE0
|
$3.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Discount Investment Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,710,000,000 to 1,828,000,000, a change of 118,000,000 (6.9%).
- Net income of 31,000,000 contributed positively to equity growth.
- Other factors increased equity by 87,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA31.00 Million | +1.7% |
| Other Changes | ILA87.00 Million | +4.76% |
| Total Change | ILA- | 6.90% |
Book Value vs Market Value Analysis
This analysis compares Discount Investment Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 62.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 73.92x to 62.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ILA10.96 | ILA810.00 | x |
| 2018-12-31 | ILA15.30 | ILA810.00 | x |
| 2019-12-31 | ILA12.90 | ILA810.00 | x |
| 2020-12-31 | ILA8.70 | ILA810.00 | x |
| 2021-12-31 | ILA10.73 | ILA810.00 | x |
| 2022-12-31 | ILA16.68 | ILA810.00 | x |
| 2023-12-31 | ILA12.08 | ILA810.00 | x |
| 2024-12-31 | ILA12.92 | ILA810.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Discount Investment Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.19%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 13.04x
- Recent ROE (1.70%) is below the historical average (5.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 21.49% | 8.91% | 0.71x | 3.41x | ILA362.00 Million |
| 2006 | 13.94% | 4.30% | 0.70x | 4.64x | ILA197.40 Million |
| 2007 | 27.21% | 8.20% | 0.61x | 5.43x | ILA971.50 Million |
| 2008 | 19.89% | 11.83% | 0.27x | 6.32x | ILA505.80 Million |
| 2009 | 27.99% | 12.55% | 0.32x | 6.99x | ILA923.00 Million |
| 2010 | 32.37% | 6.69% | 0.41x | 11.87x | ILA858.30 Million |
| 2013 | 10.03% | 0.85% | 0.45x | 26.25x | ILA500.00K |
| 2014 | -55.93% | -3.70% | 0.49x | 30.90x | ILA-794.50 Million |
| 2015 | 5.50% | 0.42% | 0.48x | 27.63x | ILA-59.00 Million |
| 2016 | 40.03% | 5.37% | 0.50x | 14.96x | ILA692.40 Million |
| 2017 | -16.39% | -1.59% | 0.49x | 20.90x | ILA-439.60 Million |
| 2018 | 23.26% | 10.25% | 0.18x | 12.69x | ILA307.30 Million |
| 2019 | 0.77% | 0.30% | 0.23x | 11.02x | ILA-168.40 Million |
| 2020 | -45.09% | -10.90% | 0.27x | 15.42x | ILA-678.10 Million |
| 2021 | 17.52% | 4.95% | 0.30x | 12.00x | ILA114.20 Million |
| 2022 | 22.03% | 23.90% | 0.07x | 14.14x | ILA284.00 Million |
| 2023 | -40.82% | -61.72% | 0.04x | 17.22x | ILA-869.00 Million |
| 2024 | 1.70% | 3.19% | 0.04x | 13.04x | ILA-151.80 Million |
Industry Comparison
This section compares Discount Investment Corp Ltd's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $408,404,687
- Average return on equity (ROE) among peers: 17.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Discount Investment Corp Ltd (DISI) | ILA6.76 Billion | 21.49% | 2.77x | $3.56 Million |
| Gilat Telecom Global Ltd (GLTL) | $14.90 Million | -14.86% | 3.54x | $211.83K |
| Nextcom (NXTM) | $29.44 Million | 27.59% | 2.61x | $299.92K |
| Partner (PTNR) | $1.25 Billion | 54.39% | 2.75x | $21.80 Million |
| Space Com (SCC) | $105.52 Million | 0.00% | 7.56x | $548.47K |
| Suny Cellular Communication Ltd (SNCM) | $641.40 Million | 19.08% | 0.21x | $879.70K |