Equital
Equital Ltd., through its subsidiaries, engages in the oil and gas business in Israel and internationally. It operates through Oil and Gas in Israel, Oil and Gas in the US, Construction of Buildings for Sale in Israel, Leasing and Managing Assets in Israel, and Other segments. The company is involved in the exploration, development, production, and sale of oil and natural gas, as well as provides… Read more
Equital (EQTL) - Net Assets
Latest net assets as of September 2025: ILA13.06 Billion ILA
Based on the latest financial reports, Equital (EQTL) has net assets worth ILA13.06 Billion ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA25.73 Billion) and total liabilities (ILA12.68 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA13.06 Billion |
| % of Total Assets | 50.74% |
| Annual Growth Rate | 11.38% |
| 5-Year Change | 34.33% |
| 10-Year Change | 78.79% |
| Growth Volatility | 15.5 |
Equital - Net Assets Trend (2007–2024)
This chart illustrates how Equital's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Equital (2007–2024)
The table below shows the annual net assets of Equital from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA12.62 Billion | +0.21% |
| 2023-12-31 | ILA12.59 Billion | +4.90% |
| 2022-12-31 | ILA12.00 Billion | +14.48% |
| 2021-12-31 | ILA10.48 Billion | +11.63% |
| 2020-12-31 | ILA9.39 Billion | -1.75% |
| 2019-12-31 | ILA9.56 Billion | +0.82% |
| 2018-12-31 | ILA9.48 Billion | +18.94% |
| 2017-12-31 | ILA7.97 Billion | -3.27% |
| 2016-12-31 | ILA8.24 Billion | +16.78% |
| 2015-12-31 | ILA7.06 Billion | -0.76% |
| 2014-12-31 | ILA7.11 Billion | +24.94% |
| 2013-12-31 | ILA5.69 Billion | +10.91% |
| 2012-12-31 | ILA5.13 Billion | +18.61% |
| 2011-12-31 | ILA4.33 Billion | +37.20% |
| 2010-12-31 | ILA3.15 Billion | +15.40% |
| 2009-12-31 | ILA2.73 Billion | +53.13% |
| 2008-12-31 | ILA1.78 Billion | -11.63% |
| 2007-12-31 | ILA2.02 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Equital's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2632.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA4.52 Billion | 78.50% |
| Common Stock | ILA34.35 Million | 0.60% |
| Other Comprehensive Income | ILA-523.42 Million | -9.09% |
| Other Components | ILA1.73 Billion | 29.99% |
| Total Equity | ILA5.76 Billion | 100.00% |
Equital Competitors by Market Cap
The table below lists competitors of Equital ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Greenwood Sejahtera Tbk
JK:GWSA
|
$14.15 Million |
|
Pelita Teknologi Global
JK:CHIP
|
$14.15 Million |
|
Interlink Electronics Inc
NASDAQ:LINK
|
$14.16 Million |
|
HLV LIMITED
NSE:HLVLTD
|
$14.16 Million |
|
Reliance Home Finance Limited
NSE:RHFL
|
$14.14 Million |
|
Hamilton Global Opportunities PLC
PA:ALHGO
|
$14.14 Million |
|
Alphaville S.A
SA:AVLL3
|
$14.14 Million |
|
True North Copper Ltd
AU:TNC
|
$14.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Equital's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,365,752,000 to 5,758,142,000, a change of 392,390,000 (7.3%).
- Net income of 473,949,000 contributed positively to equity growth.
- Share repurchases of 402,253,000 reduced equity.
- Other comprehensive income decreased equity by 77,667,000.
- Other factors increased equity by 398,361,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA473.95 Million | +8.23% |
| Share Repurchases | ILA402.25 Million | -6.99% |
| Other Comprehensive Income | ILA-77.67 Million | -1.35% |
| Other Changes | ILA398.36 Million | +6.92% |
| Total Change | ILA- | 7.31% |
Book Value vs Market Value Analysis
This analysis compares Equital's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 72.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 280.05x to 72.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA46.42 | ILA13000.00 | x |
| 2013-12-31 | ILA49.20 | ILA13000.00 | x |
| 2014-12-31 | ILA59.86 | ILA13000.00 | x |
| 2015-12-31 | ILA65.75 | ILA13000.00 | x |
| 2016-12-31 | ILA78.97 | ILA13000.00 | x |
| 2017-12-31 | ILA91.28 | ILA13000.00 | x |
| 2018-12-31 | ILA111.11 | ILA13000.00 | x |
| 2019-12-31 | ILA121.51 | ILA13000.00 | x |
| 2020-12-31 | ILA121.93 | ILA13000.00 | x |
| 2021-12-31 | ILA149.23 | ILA13000.00 | x |
| 2022-12-31 | ILA163.97 | ILA13000.00 | x |
| 2023-12-31 | ILA169.35 | ILA13000.00 | x |
| 2024-12-31 | ILA179.94 | ILA13000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Equital utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.51%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 4.35x
- Recent ROE (8.23%) is below the historical average (14.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 18.22% | 10.03% | 0.09x | 20.76x | ILA27.09 Million |
| 2009 | 21.86% | 14.22% | 0.08x | 18.34x | ILA55.49 Million |
| 2010 | 13.86% | 7.56% | 0.10x | 17.99x | ILA19.65 Million |
| 2011 | 17.02% | 8.79% | 0.09x | 21.83x | ILA38.08 Million |
| 2012 | 12.89% | 8.96% | 0.06x | 22.80x | ILA18.90 Million |
| 2013 | 13.80% | 5.29% | 0.12x | 21.98x | ILA27.99 Million |
| 2014 | 14.63% | 5.16% | 0.15x | 19.11x | ILA41.46 Million |
| 2015 | 14.81% | 5.58% | 0.15x | 17.94x | ILA47.34 Million |
| 2016 | 17.28% | 7.57% | 0.15x | 15.65x | ILA86.12 Million |
| 2017 | 15.55% | 7.97% | 0.14x | 13.79x | ILA75.91 Million |
| 2018 | 14.90% | 7.97% | 0.15x | 12.08x | ILA81.54 Million |
| 2019 | 17.89% | 20.03% | 0.15x | 6.16x | ILA265.51 Million |
| 2020 | 8.18% | 11.77% | 0.12x | 5.76x | ILA-66.66 Million |
| 2021 | 19.54% | 40.05% | 0.10x | 4.92x | ILA428.43 Million |
| 2022 | 9.52% | 17.38% | 0.11x | 4.80x | ILA-24.08 Million |
| 2023 | 4.89% | 8.49% | 0.13x | 4.58x | ILA-274.07 Million |
| 2024 | 8.23% | 12.51% | 0.15x | 4.35x | ILA-101.87 Million |
Industry Comparison
This section compares Equital's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $462,234,444
- Average return on equity (ROE) among peers: -108.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Equital (EQTL) | ILA13.06 Billion | 18.22% | 0.97x | $14.14 Million |
| Givot Olam Oil Exploration - Limited Partnership (1993) (GIVO) | $-12.00 Million | 0.00% | 0.00x | $197.62K |
| GIVOT OLAM OIL EXP ILS1 (GIVO-L) | $-19.03 Million | 0.00% | 0.00x | $7.30K |
| Israel Land Development Urban Renewal Ltd (ILDR) | $10.12 Million | -127.28% | 7.77x | $2.07 Million |
| Israel Op L (ISOP) | $17.87 Million | -12.18% | 0.03x | $203.70K |
| Israel Opportunity - Energy Resources LP (ISOP-L) | $12.39 Million | -52.78% | 0.06x | $971.83 |
| Isramco Negev 2 Limited Partnership (ISRA) | $524.68 Million | 58.65% | 2.06x | $16.06 Million |
| Modiin Energy-Limited Partnership (MDIN-L) | $3.40 Million | -685.08% | 0.31x | $3.58K |
| Naphtha (NFTA) | $3.61 Billion | 3.42% | 1.03x | $6.84 Million |
| Navitas Petroleum Limited Partnership (NVPT) | $12.64 Million | -160.51% | 17.35x | $38.41 Million |