Grace Breeding Ltd

TA:GRAC Israel
Market Cap
$44.72K
ILA16.68 Million ILA
Market Cap Rank
#31292 Global
#119 in Israel
Share Price
ILA1756.00
Change (1 day)
+0.00%
52-Week Range
ILA1580.00 - ILA2291.00
All Time High
ILA3204.00
Categories
Companies in Israel
About

Grace Breeding Ltd, an agro-tech company, engages in the research and development in the area of biological substitutes for synthetic materials used in the fertilizer and growth promoter industries in Europe, the United States, South America, and Israel. The company also sells seeds. Its product portfolio includes Maoz, a biofertilizer that aids with photosynthesis; ProMagen, a combination of pla… Read more

Grace Breeding Ltd (GRAC) - Net Assets

Latest net assets as of June 2025: ILA310.00K ILA

Based on the latest financial reports, Grace Breeding Ltd (GRAC) has net assets worth ILA310.00K ILA as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA1.15 Million) and total liabilities (ILA842.00K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ILA310.00K
% of Total Assets 26.91%
Annual Growth Rate N/A
5-Year Change N/A
10-Year Change N/A
Growth Volatility 31.69

Grace Breeding Ltd - Net Assets Trend (2019–2024)

This chart illustrates how Grace Breeding Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Grace Breeding Ltd (2019–2024)

The table below shows the annual net assets of Grace Breeding Ltd from 2019 to 2024.

Year Net Assets Change
2024-12-31 ILA358.00K -28.11%
2023-12-31 ILA498.00K -91.49%
2022-12-31 ILA5.85 Million +161.71%
2021-12-31 ILA-9.48 Million -52.01%
2020-12-31 ILA-6.24 Million -60.51%
2019-12-31 ILA-3.89 Million --

Equity Component Analysis

This analysis shows how different components contribute to Grace Breeding Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 3095300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Other Comprehensive Income ILA6.84 Million 406.36%
Other Components ILA38.62 Million 2294.59%
Total Equity ILA1.68 Million 100.00%

Grace Breeding Ltd Competitors by Market Cap

The table below lists competitors of Grace Breeding Ltd ranked by their market capitalization.

Company Market Cap
Jocil Limited
NSE:JOCIL
 		$4.96 Million
INDICE SETORIAL DE CONSUMO
SA:ICON
 		$4.96 Million
Novita S.A.
WAR:NVT
 		$4.96 Million
Yotta Acquisition Corporation Common Stock
NASDAQ:YOTA
 		$4.96 Million
Hitek Global Inc.
F:4JX
 		$4.96 Million
General Engineering Public Company Limited
BK:GEL
 		$4.96 Million
Resource Mining Corporation Ltd
AU:RMI
 		$4.96 Million
Ming Shing Group Holdings Limited Ordinary Shares
NASDAQ:MSW
 		$4.96 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Grace Breeding Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,518,000 to 1,682,999, a change of 164,999 (10.9%).
  • Net loss of 2,472,000 reduced equity.
  • Other comprehensive income decreased equity by 447,001.
  • Other factors increased equity by 3,084,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ILA-2.47 Million -146.88%
Other Comprehensive Income ILA-447.00K -26.56%
Other Changes ILA3.08 Million +183.24%
Total Change ILA- 10.87%

Book Value vs Market Value Analysis

This analysis compares Grace Breeding Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4112.99x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2019-12-31 ILA-2.72 ILA1756.00 x
2020-12-31 ILA-3.99 ILA1756.00 x
2021-12-31 ILA-2.97 ILA1756.00 x
2022-12-31 ILA1.93 ILA1756.00 x
2023-12-31 ILA0.42 ILA1756.00 x
2024-12-31 ILA0.43 ILA1756.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Grace Breeding Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -146.88%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -3635.29%
  • • Asset Turnover: 0.06x
  • • Equity Multiplier: 0.70x
  • Recent ROE (-146.88%) is below the historical average (-146.57%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2019 0.00% -3897.00% 0.04x 0.00x ILA-3.48 Million
2020 0.00% -1049.20% 0.41x 0.00x ILA-3.30 Million
2021 0.00% -4326.45% 0.06x 0.00x ILA-4.31 Million
2022 -172.32% -5290.91% 0.02x 1.31x ILA-11.70 Million
2023 -560.21% -1836.72% 0.18x 1.66x ILA-8.66 Million
2024 -146.88% -3635.29% 0.06x 0.70x ILA-2.64 Million

Industry Comparison

This section compares Grace Breeding Ltd's net assets metrics with peer companies in the same industry.

Industry Context

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Grace Breeding Ltd (GRAC) ILA310.00K 0.00% 2.72x $4.96 Million
Mobile Max-M (MBMX) $183.00K 0.00% 11.66x $25.99K