Hanan Mor
Hanan Mor Group - Holdings Ltd operates as a real estate development company in Israel and Eastern Europe. The company engages in the initiation, establishment, construction, marketing, and management of residential and commercial real estate projects. It also constructs hotels, shopping and employment centers, malls, logistics, and offices. In addition, the company invests in real estate for con… Read more
Hanan Mor (HNMR) - Net Assets
Latest net assets as of March 2024: ILA-230.02 Million ILA
Based on the latest financial reports, Hanan Mor (HNMR) has net assets worth ILA-230.02 Million ILA as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA2.61 Billion) and total liabilities (ILA2.84 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA-230.02 Million |
| % of Total Assets | -8.83% |
| Annual Growth Rate | N/A |
| 5-Year Change | -159.89% |
| 10-Year Change | -348.98% |
| Growth Volatility | 63.57 |
Hanan Mor - Net Assets Trend (2008–2023)
This chart illustrates how Hanan Mor's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hanan Mor (2008–2023)
The table below shows the annual net assets of Hanan Mor from 2008 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ILA-125.83 Million | -116.86% |
| 2022-12-31 | ILA746.39 Million | +19.05% |
| 2021-12-31 | ILA626.94 Million | +205.62% |
| 2020-12-31 | ILA205.14 Million | -2.37% |
| 2019-12-31 | ILA210.12 Million | +13.62% |
| 2018-12-31 | ILA184.93 Million | +39.61% |
| 2017-12-31 | ILA132.46 Million | +19.53% |
| 2016-12-31 | ILA110.82 Million | +74.14% |
| 2015-12-31 | ILA63.64 Million | +25.92% |
| 2014-12-31 | ILA50.54 Million | +12.00% |
| 2013-12-31 | ILA45.13 Million | +37.24% |
| 2012-12-31 | ILA32.88 Million | -34.44% |
| 2011-12-31 | ILA50.15 Million | +12.95% |
| 2010-12-31 | ILA44.40 Million | +5.12% |
| 2009-12-31 | ILA42.24 Million | +19.15% |
| 2008-12-31 | ILA35.45 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hanan Mor's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 42797900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA9.77 Million | % |
| Other Comprehensive Income | ILA-7.08 Million | % |
| Other Components | ILA220.85 Million | % |
| Total Equity | ILA-204.44 Million | 100.00% |
Hanan Mor Competitors by Market Cap
The table below lists competitors of Hanan Mor ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CGRA4F
SA:CGRA4F
|
$40.28K |
|
VIETNAM HOLDING LTD
F:2YL
|
$40.29K |
|
Minth Group Ltd
STU:M3I
|
$40.31K |
|
Bloomia Holdings, Inc.
NASDAQ:TULP
|
$40.32K |
|
SANATHAN TEXTILES LIMITED
NSE:SANATHAN
|
$40.18K |
|
Ideanomics Inc
NASDAQ:IDEX
|
$40.14K |
|
Daewon Cable Co. Ltd.
KQ:006340
|
$40.12K |
|
Red Eagle Mining Corporation
PINK:RDEMF
|
$40.12K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hanan Mor's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 667,595,000 to -204,442,000, a change of -872,037,000 (-130.6%).
- Net loss of 869,402,000 reduced equity.
- Share repurchases of 8,903,000 reduced equity.
- Other comprehensive income decreased equity by 2,643,000.
- Other factors increased equity by 8,911,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-869.40 Million | -425.26% |
| Share Repurchases | ILA8.90 Million | -4.35% |
| Other Comprehensive Income | ILA-2.64 Million | -1.29% |
| Other Changes | ILA8.91 Million | +4.36% |
| Total Change | ILA- | -130.62% |
Book Value vs Market Value Analysis
This analysis compares Hanan Mor's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | ILA5.05 | ILA318.30 | x |
| 2016-12-31 | ILA8.70 | ILA318.30 | x |
| 2017-12-31 | ILA10.39 | ILA318.30 | x |
| 2018-12-31 | ILA14.33 | ILA318.30 | x |
| 2019-12-31 | ILA15.90 | ILA318.30 | x |
| 2020-12-31 | ILA14.99 | ILA318.30 | x |
| 2021-12-31 | ILA36.97 | ILA318.30 | x |
| 2022-12-31 | ILA38.34 | ILA318.30 | x |
| 2023-12-31 | ILA-11.66 | ILA318.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hanan Mor utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -217.20%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (17.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 5.54% | 2.89% | 0.21x | 9.35x | ILA-1.56 Million |
| 2009 | 17.93% | 6.79% | 0.34x | 7.82x | ILA3.33 Million |
| 2010 | 26.80% | 8.56% | 0.31x | 10.14x | ILA7.53 Million |
| 2011 | 17.43% | 7.90% | 0.21x | 10.33x | ILA3.76 Million |
| 2013 | 26.52% | 6.39% | 0.24x | 17.46x | ILA7.64 Million |
| 2014 | 16.99% | 3.20% | 0.38x | 14.03x | ILA3.61 Million |
| 2015 | 25.76% | 4.68% | 0.50x | 11.00x | ILA10.20 Million |
| 2016 | 23.02% | 14.27% | 0.31x | 5.21x | ILA14.45 Million |
| 2017 | 17.02% | 8.73% | 0.31x | 6.39x | ILA9.30 Million |
| 2018 | 30.81% | 22.99% | 0.26x | 5.18x | ILA38.47 Million |
| 2019 | 10.24% | 19.02% | 0.09x | 5.96x | ILA508.30K |
| 2020 | -2.86% | -2.91% | 0.14x | 7.21x | ILA-26.38 Million |
| 2021 | 32.33% | 28.64% | 0.14x | 7.95x | ILA124.33 Million |
| 2022 | 17.62% | 14.42% | 0.20x | 6.10x | ILA50.86 Million |
| 2023 | 0.00% | -217.20% | 0.13x | 0.00x | ILA-848.96 Million |
Industry Comparison
This section compares Hanan Mor's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,045,346,556
- Average return on equity (ROE) among peers: 14.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hanan Mor (HNMR) | ILA-230.02 Million | 5.54% | N/A | $40.22K |
| Kvutzat Acro Ltd. (ACRO) | $1.27 Billion | 4.22% | 2.11x | $8.59 Million |
| Africa Israel Residences Ltd (AFRE) | $693.46 Million | 6.30% | 2.76x | $10.34 Million |
| Ashtrom Group Ltd (ASHG) | $5.14 Billion | 3.30% | 3.25x | $20.20 Million |
| Aura Investments Ltd (AURA) | $133.25 Million | 41.78% | 8.11x | $16.60 Million |
| Av Gad Holdings Ltd (AVGD) | $26.41 Million | 63.52% | 2.56x | $855.64K |
| Carasso Real Estate Ltd (CRSR) | $772.73 Million | 10.18% | 2.31x | $680.28 Million |
| GavYam Lands Corp Ltd (GVYM) | $818.27 Million | 7.05% | 1.60x | $25.05 Million |
| Hagag Europe Development ZF Ltd (HGGE) | $59.68 Million | -9.56% | 1.46x | $2.27 Million |
| Hiron-Trade Investments & Industrial Buildings Ltd (HRON) | $501.44 Million | 6.70% | 0.51x | $3.16 Million |