Inrom Construction Industries Ltd
Inrom Construction Industries Ltd, together with its subsidiaries, produces, markets, and sells various products and solutions for the construction, renovation, and infrastructure industries in Israel. The company offers paving and flooring solutions for landscaping, including interlocking stones, curb stones, separation and drainage, stairs and tree pits, and claddings and complementary products… Read more
Inrom Construction Industries Ltd (INRM) - Net Assets
Latest net assets as of September 2025: ILA1.28 Billion ILA
Based on the latest financial reports, Inrom Construction Industries Ltd (INRM) has net assets worth ILA1.28 Billion ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA2.00 Billion) and total liabilities (ILA718.26 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA1.28 Billion |
| % of Total Assets | 64.11% |
| Annual Growth Rate | 7.69% |
| 5-Year Change | 162.47% |
| 10-Year Change | 264.88% |
| Growth Volatility | 18.21 |
Inrom Construction Industries Ltd - Net Assets Trend (2003–2024)
This chart illustrates how Inrom Construction Industries Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inrom Construction Industries Ltd (2003–2024)
The table below shows the annual net assets of Inrom Construction Industries Ltd from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA1.21 Billion | +49.48% |
| 2023-12-31 | ILA811.03 Million | +25.70% |
| 2022-12-31 | ILA645.22 Million | +17.17% |
| 2021-12-31 | ILA550.69 Million | +19.22% |
| 2020-12-31 | ILA461.90 Million | +34.13% |
| 2019-12-31 | ILA344.35 Million | +12.39% |
| 2018-12-31 | ILA306.39 Million | -0.07% |
| 2017-12-31 | ILA306.59 Million | +2.27% |
| 2016-12-31 | ILA299.79 Million | -9.77% |
| 2015-12-31 | ILA332.25 Million | +39.28% |
| 2014-12-31 | ILA238.54 Million | +15.37% |
| 2013-12-31 | ILA206.77 Million | -4.51% |
| 2012-12-31 | ILA216.54 Million | -8.41% |
| 2006-12-31 | ILA236.42 Million | +7.60% |
| 2005-12-31 | ILA219.72 Million | +5.15% |
| 2004-12-31 | ILA208.96 Million | -18.35% |
| 2003-12-31 | ILA255.91 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inrom Construction Industries Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 55466900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA554.67 Million | 48.72% |
| Common Stock | ILA146.16 Million | 12.84% |
| Other Components | ILA437.73 Million | 38.45% |
| Total Equity | ILA1.14 Billion | 100.00% |
Inrom Construction Industries Ltd Competitors by Market Cap
The table below lists competitors of Inrom Construction Industries Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Organic Tea Cosmetics Holdings Company Limited
KQ:900300
|
$8.37 Million |
|
Cielo Waste Solutions Corp
PINK:CWSFF
|
$8.38 Million |
|
Careplus Group Bhd
KLSE:0163
|
$8.38 Million |
|
Phol Dhanya Public Company Limited
BK:PHOL
|
$8.38 Million |
|
Trigyn Technologies Limited
NSE:TRIGYN
|
$8.37 Million |
|
Hua Yang Bhd
KLSE:5062
|
$8.37 Million |
|
Melnick Even Desenvolvimento Imobiliário S.A
SA:MELK3
|
$8.37 Million |
|
Hindustan Media Ventures Limited
NSE:HMVL
|
$8.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inrom Construction Industries Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 811,028,000 to 1,138,559,000, a change of 327,531,000 (40.4%).
- Net income of 109,628,000 contributed positively to equity growth.
- Dividend payments of 36,928,000 reduced retained earnings.
- New share issuances of 223,624,000 increased equity.
- Other factors increased equity by 31,207,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA109.63 Million | +9.63% |
| Dividends Paid | ILA36.93 Million | -3.24% |
| Share Issuances | ILA223.62 Million | +19.64% |
| Other Changes | ILA31.21 Million | +2.74% |
| Total Change | ILA- | 40.38% |
Book Value vs Market Value Analysis
This analysis compares Inrom Construction Industries Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 267.63x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1266.82x to 267.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | ILA1.66 | ILA2107.00 | x |
| 2014-12-31 | ILA1.93 | ILA2107.00 | x |
| 2015-12-31 | ILA2.74 | ILA2107.00 | x |
| 2016-12-31 | ILA2.32 | ILA2107.00 | x |
| 2017-12-31 | ILA2.37 | ILA2107.00 | x |
| 2018-12-31 | ILA2.37 | ILA2107.00 | x |
| 2019-12-31 | ILA2.69 | ILA2107.00 | x |
| 2020-12-31 | ILA3.62 | ILA2107.00 | x |
| 2021-12-31 | ILA4.71 | ILA2107.00 | x |
| 2022-12-31 | ILA5.15 | ILA2107.00 | x |
| 2023-12-31 | ILA6.47 | ILA2107.00 | x |
| 2024-12-31 | ILA7.87 | ILA2107.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inrom Construction Industries Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.63%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.83%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.79x
- Recent ROE (9.63%) is below the historical average (31.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 40.28% | 8.24% | 1.30x | 3.76x | ILA50.12 Million |
| 2014 | 39.99% | 9.21% | 1.26x | 3.44x | ILA57.58 Million |
| 2015 | 28.87% | 9.15% | 1.19x | 2.65x | ILA52.29 Million |
| 2016 | 39.67% | 10.84% | 1.32x | 2.77x | ILA74.92 Million |
| 2017 | 44.30% | 11.43% | 1.32x | 2.94x | ILA88.16 Million |
| 2018 | 43.92% | 11.49% | 1.30x | 2.93x | ILA87.20 Million |
| 2019 | 39.75% | 12.18% | 1.06x | 3.09x | ILA86.91 Million |
| 2020 | 26.48% | 11.12% | 0.90x | 2.63x | ILA64.85 Million |
| 2021 | 18.05% | 9.65% | 0.94x | 1.99x | ILA44.35 Million |
| 2022 | 20.00% | 10.81% | 0.94x | 1.98x | ILA64.55 Million |
| 2023 | 23.79% | 17.24% | 0.79x | 1.75x | ILA111.87 Million |
| 2024 | 9.63% | 9.83% | 0.55x | 1.79x | ILA-4.23 Million |
Industry Comparison
This section compares Inrom Construction Industries Ltd's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $1,083,561,000
- Average return on equity (ROE) among peers: 6.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inrom Construction Industries Ltd (INRM) | ILA1.28 Billion | 40.28% | 0.56x | $8.37 Million |
| Ackerstein Group Ltd (ACKR) | $1.08 Billion | 6.98% | 0.78x | $7.61 Million |