Kafrit
Kafrit Industries (1993) Ltd offers customized masterbatches and compounds in Israel, China, Germany, Canada, the United states, Sweden, and internationally. The company also provides additives. It also offers masterbatches and compounds for agricultural films, polycarbonate and PMMA sheets, antioxidants, BOPE and BOPP films, injection molding and extrusion-blow molding, fibers and nonwoven produ… Read more
Kafrit (KAFR) - Net Assets
Latest net assets as of September 2025: ILA552.50 Million ILA
Based on the latest financial reports, Kafrit (KAFR) has net assets worth ILA552.50 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA1.21 Billion) and total liabilities (ILA662.21 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA552.50 Million |
| % of Total Assets | 45.48% |
| Annual Growth Rate | 9.79% |
| 5-Year Change | 47.98% |
| 10-Year Change | 152.67% |
| Growth Volatility | 13.01 |
Kafrit - Net Assets Trend (2005–2024)
This chart illustrates how Kafrit's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kafrit (2005–2024)
The table below shows the annual net assets of Kafrit from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA528.52 Million | +8.60% |
| 2023-12-31 | ILA486.65 Million | +10.57% |
| 2022-12-31 | ILA440.13 Million | +12.34% |
| 2021-12-31 | ILA391.79 Million | +9.70% |
| 2020-12-31 | ILA357.15 Million | +9.53% |
| 2019-12-31 | ILA326.06 Million | +0.13% |
| 2018-12-31 | ILA325.65 Million | +9.80% |
| 2017-12-31 | ILA296.60 Million | +11.11% |
| 2016-12-31 | ILA266.93 Million | +27.61% |
| 2015-12-31 | ILA209.18 Million | +43.23% |
| 2014-12-31 | ILA146.04 Million | +23.81% |
| 2013-12-31 | ILA117.95 Million | +4.05% |
| 2012-12-31 | ILA113.37 Million | -6.24% |
| 2011-12-31 | ILA120.91 Million | +18.36% |
| 2010-12-31 | ILA102.16 Million | +2.78% |
| 2009-12-31 | ILA99.39 Million | +19.26% |
| 2008-12-31 | ILA83.34 Million | +13.77% |
| 2007-12-31 | ILA73.26 Million | +3.12% |
| 2006-12-31 | ILA71.04 Million | -20.72% |
| 2005-12-31 | ILA89.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kafrit's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 38649100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA386.49 Million | 73.13% |
| Common Stock | ILA29.66 Million | 5.61% |
| Other Comprehensive Income | ILA-25.72 Million | -4.87% |
| Other Components | ILA138.08 Million | 26.13% |
| Total Equity | ILA528.52 Million | 100.00% |
Kafrit Competitors by Market Cap
The table below lists competitors of Kafrit ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DB ENERGY S.A. ZY -10
F:0CJ
|
$1.78 Million |
|
CLOUDFLARE INC. A DL-001
DU:8CF
|
$1.78 Million |
|
Usha Resources Ltd
OTCMKTS:USHAF
|
$1.78 Million |
|
Sanwaria Consumer Limited
NSE:SANWARIA
|
$1.78 Million |
|
Till Capital Ltd
PINK:TILCF
|
$1.78 Million |
|
Beyond Minerals Inc
PINK:BYDMF
|
$1.78 Million |
|
XTAAF
OTCGREY:XTAAF
|
$1.78 Million |
|
WABTEC
BE:WB2
|
$1.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kafrit's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 486,652,000 to 528,517,000, a change of 41,865,000 (8.6%).
- Net income of 71,464,000 contributed positively to equity growth.
- Dividend payments of 18,000,000 reduced retained earnings.
- New share issuances of 810,000 increased equity.
- Other comprehensive income decreased equity by 13,351,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA71.46 Million | +13.52% |
| Dividends Paid | ILA18.00 Million | -3.41% |
| Share Issuances | ILA810.00K | +0.15% |
| Other Comprehensive Income | ILA-13.35 Million | -2.53% |
| Other Changes | ILA943.00K | +0.18% |
| Total Change | ILA- | 8.60% |
Book Value vs Market Value Analysis
This analysis compares Kafrit's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 127.94x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 531.54x to 127.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | ILA5.10 | ILA2709.00 | x |
| 2006-12-31 | ILA4.07 | ILA2709.00 | x |
| 2007-12-31 | ILA4.24 | ILA2709.00 | x |
| 2008-12-31 | ILA3.81 | ILA2709.00 | x |
| 2010-12-31 | ILA4.82 | ILA2709.00 | x |
| 2011-12-31 | ILA5.68 | ILA2709.00 | x |
| 2012-12-31 | ILA6.13 | ILA2709.00 | x |
| 2013-12-31 | ILA6.73 | ILA2709.00 | x |
| 2014-12-31 | ILA8.31 | ILA2709.00 | x |
| 2015-12-31 | ILA10.40 | ILA2709.00 | x |
| 2016-12-31 | ILA12.33 | ILA2709.00 | x |
| 2017-12-31 | ILA12.46 | ILA2709.00 | x |
| 2018-12-31 | ILA13.69 | ILA2709.00 | x |
| 2019-12-31 | ILA13.71 | ILA2709.00 | x |
| 2020-12-31 | ILA14.98 | ILA2709.00 | x |
| 2021-12-31 | ILA16.28 | ILA2709.00 | x |
| 2022-12-31 | ILA18.37 | ILA2709.00 | x |
| 2023-12-31 | ILA20.39 | ILA2709.00 | x |
| 2024-12-31 | ILA21.17 | ILA2709.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kafrit utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.52%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.28%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 2.21x
- Recent ROE (13.52%) is above the historical average (10.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 4.23% | 1.02% | 1.38x | 3.00x | ILA-5.15 Million |
| 2006 | -25.90% | -4.31% | 1.48x | 4.04x | ILA-25.50 Million |
| 2007 | 8.95% | 1.46% | 1.64x | 3.75x | ILA-769.70K |
| 2008 | 1.13% | 0.20% | 1.48x | 3.82x | ILA-6.45 Million |
| 2009 | 8.64% | 1.70% | 1.45x | 3.51x | ILA-1.10 Million |
| 2010 | 17.54% | 2.90% | 1.72x | 3.52x | ILA6.33 Million |
| 2011 | 13.21% | 2.14% | 1.79x | 3.45x | ILA3.18 Million |
| 2012 | 7.67% | 1.19% | 2.01x | 3.22x | ILA-2.48 Million |
| 2013 | 23.70% | 3.95% | 1.94x | 3.08x | ILA16.08 Million |
| 2014 | 18.20% | 3.63% | 1.91x | 2.62x | ILA11.97 Million |
| 2015 | 17.89% | 5.01% | 1.72x | 2.08x | ILA16.51 Million |
| 2016 | 15.71% | 5.55% | 1.70x | 1.66x | ILA15.25 Million |
| 2017 | 9.25% | 3.54% | 1.63x | 1.61x | ILA-2.22 Million |
| 2018 | 10.38% | 4.04% | 1.28x | 2.01x | ILA1.24 Million |
| 2019 | 9.20% | 3.48% | 1.31x | 2.02x | ILA-2.60 Million |
| 2020 | 12.10% | 5.10% | 1.32x | 1.80x | ILA7.50 Million |
| 2021 | 16.58% | 6.32% | 1.36x | 1.92x | ILA25.76 Million |
| 2022 | 10.09% | 4.18% | 1.24x | 1.95x | ILA380.20K |
| 2023 | 9.63% | 4.17% | 1.21x | 1.91x | ILA-1.78 Million |
| 2024 | 13.52% | 5.28% | 1.16x | 2.21x | ILA18.61 Million |
Industry Comparison
This section compares Kafrit's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $120,263,890
- Average return on equity (ROE) among peers: 3.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kafrit (KAFR) | ILA552.50 Million | 4.23% | 1.20x | $1.78 Million |
| Nur Ink Innovations Ltd (NURI) | $12.83 Million | -75.35% | 0.43x | $148.23K |
| Polyram Plastic Industries Ltd (POLP) | $412.08 Million | 15.00% | 0.85x | $3.01 Million |
| Rimoni (RIMO) | $163.78 Million | 18.46% | 0.32x | $1.11 Million |
| Sonovia Ltd (SONO) | $-154.55K | 0.00% | 0.00x | $37.36K |
| Turpaz Industries Ltd (TRPZ) | $12.78 Million | 61.51% | 4.51x | $15.75 Million |