Kardan Israel Ltd
Kardan Israel Ltd, through its subsidiaries, engages in the real estate business in Israel. It locates, initiates, and develops residential buildings in Israel for sale; demolishes and rebuilds properties for urban renewal; develops, sells, and rents office buildings and commercial areas; and invests in real estate properties. The company also provides contractor services for the construction of … Read more
Kardan Israel Ltd (KRDI) - Net Assets
Latest net assets as of September 2025: ILA899.92 Million ILA
Based on the latest financial reports, Kardan Israel Ltd (KRDI) has net assets worth ILA899.92 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA2.73 Billion) and total liabilities (ILA1.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA899.92 Million |
| % of Total Assets | 32.98% |
| Annual Growth Rate | 5.59% |
| 5-Year Change | 53.11% |
| 10-Year Change | 47.78% |
| Growth Volatility | 10.38 |
Kardan Israel Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Kardan Israel Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kardan Israel Ltd (2012–2024)
The table below shows the annual net assets of Kardan Israel Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA862.78 Million | +3.98% |
| 2023-12-31 | ILA829.75 Million | +6.22% |
| 2022-12-31 | ILA781.18 Million | +21.75% |
| 2021-12-31 | ILA641.63 Million | +13.87% |
| 2020-12-31 | ILA563.49 Million | +5.61% |
| 2019-12-31 | ILA533.58 Million | -13.22% |
| 2018-12-31 | ILA614.83 Million | +1.66% |
| 2017-12-31 | ILA604.76 Million | -12.96% |
| 2016-12-31 | ILA694.78 Million | +19.00% |
| 2015-12-31 | ILA583.83 Million | +5.85% |
| 2014-12-31 | ILA551.55 Million | +13.58% |
| 2013-12-31 | ILA485.59 Million | +8.12% |
| 2012-12-31 | ILA449.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kardan Israel Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 72208200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA522.14 Million | 94.45% |
| Common Stock | ILA1.47 Million | 0.27% |
| Other Components | ILA29.18 Million | 5.28% |
| Total Equity | ILA552.79 Million | 100.00% |
Kardan Israel Ltd Competitors by Market Cap
The table below lists competitors of Kardan Israel Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vineet Laboratories Limited
NSE:VINEETLAB
|
$2.24 Million |
|
Inomin Mines Inc
V:MINE
|
$2.24 Million |
|
Transwarranty Finance Limited
NSE:TFL
|
$2.24 Million |
|
Recrusul S/A
SA:RCSL3
|
$2.24 Million |
|
Prospech Ltd
AU:PRS
|
$2.24 Million |
|
Meihua International Medical Technologies Co Ltd
NASDAQ:MHUA
|
$2.24 Million |
|
GENMAB (GE9.SG)
STU:GE9
|
$2.24 Million |
|
Tangelo Games Corp
V:GEL
|
$2.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kardan Israel Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 527,945,000 to 552,794,000, a change of 24,849,000 (4.7%).
- Net income of 28,592,000 contributed positively to equity growth.
- Share repurchases of 2,097,000 reduced equity.
- New share issuances of 1,318,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA28.59 Million | +5.17% |
| Share Repurchases | ILA2.10 Million | -0.38% |
| Share Issuances | ILA1.32 Million | +0.24% |
| Other Changes | ILA-2.96 Million | -0.54% |
| Total Change | ILA- | 4.71% |
Book Value vs Market Value Analysis
This analysis compares Kardan Israel Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 144.97x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 14545.77x to 144.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA0.04 | ILA546.00 | x |
| 2013-12-31 | ILA0.04 | ILA546.00 | x |
| 2014-12-31 | ILA0.05 | ILA546.00 | x |
| 2015-12-31 | ILA0.05 | ILA546.00 | x |
| 2016-12-31 | ILA3.69 | ILA546.00 | x |
| 2017-12-31 | ILA2.58 | ILA546.00 | x |
| 2018-12-31 | ILA2.76 | ILA546.00 | x |
| 2019-12-31 | ILA2.20 | ILA546.00 | x |
| 2020-12-31 | ILA2.25 | ILA546.00 | x |
| 2021-12-31 | ILA2.69 | ILA546.00 | x |
| 2022-12-31 | ILA3.33 | ILA546.00 | x |
| 2023-12-31 | ILA3.58 | ILA546.00 | x |
| 2024-12-31 | ILA3.77 | ILA546.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kardan Israel Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.17%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.00%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 4.23x
- Recent ROE (5.17%) is below the historical average (7.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -43.73% | -23.52% | 0.29x | 6.32x | ILA-163.70 Million |
| 2013 | 3.28% | 1.39% | 0.46x | 5.15x | ILA-22.30 Million |
| 2014 | 16.16% | 8.50% | 0.53x | 3.58x | ILA25.90 Million |
| 2015 | 5.09% | 4.12% | 0.35x | 3.49x | ILA-20.59 Million |
| 2016 | 15.97% | 13.43% | 0.48x | 2.48x | ILA32.48 Million |
| 2017 | 12.34% | 10.22% | 0.42x | 2.88x | ILA8.90 Million |
| 2018 | 5.28% | 4.71% | 0.42x | 2.66x | ILA-19.18 Million |
| 2019 | 7.58% | 6.59% | 0.34x | 3.36x | ILA-7.85 Million |
| 2020 | 9.30% | 6.73% | 0.40x | 3.42x | ILA-2.40 Million |
| 2021 | 22.79% | 13.83% | 0.45x | 3.65x | ILA50.66 Million |
| 2022 | 30.47% | 24.38% | 0.30x | 4.16x | ILA101.64 Million |
| 2023 | 6.91% | 6.01% | 0.28x | 4.16x | ILA-16.30 Million |
| 2024 | 5.17% | 5.00% | 0.24x | 4.23x | ILA-26.69 Million |
Industry Comparison
This section compares Kardan Israel Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,867,280,000
- Average return on equity (ROE) among peers: 8.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kardan Israel Ltd (KRDI) | ILA899.92 Million | -43.73% | 2.03x | $2.24 Million |
| Adgar Investments and Development Ltd (ADGR) | $835.73 Million | 9.05% | 3.22x | $2.29 Million |
| Afi Properties Ltd (AFPR) | $4.49 Billion | 17.55% | 2.13x | $28.31 Million |
| Alony Hetz Properties and Investments Ltd (ALHE) | $6.06 Billion | 9.04% | 1.57x | $21.23 Million |
| Amot Investments Ltd (AMOT) | $7.60 Billion | 12.26% | 1.31x | $30.57 Million |
| Argo Properties NV (ARGO) | $231.84 Million | 9.77% | 0.49x | $7.87 Million |
| Ari Real Estate Arena Investment Ltd (ARIN) | $272.87 Million | -30.38% | 4.24x | $4.57 Million |
| ES Australia Israel Holdings Ltd (AUIS) | $100.51 Million | -2.75% | 0.01x | $149.05K |
| Brack Capit N V (BCNV) | $454.10 Million | 13.97% | 1.82x | $4.13 Million |
| Big Shopping Centers Ltd (BIG) | $8.57 Billion | 12.23% | 2.14x | $52.08 Million |
| Buligo Capital Ltd (BLGO) | $60.63 Million | 31.49% | 0.06x | $1.27 Million |