Amos Luzon Development and Energy Group Ltd
Amos Luzon Development and Energy Group Ltd, together with its subsidiaries, engages in the real estate development and construction business in Israel and internationally. The company also involved in the energy infrastructure business. The company was formerly known as U. Dori Group Ltd and changed its name to Amos Luzon Development and Energy Group Ltd in May 2016. Amos Luzon Development and E… Read more
Amos Luzon Development and Energy Group Ltd (LUZN) - Net Assets
Latest net assets as of September 2025: ILA1.09 Billion ILA
Based on the latest financial reports, Amos Luzon Development and Energy Group Ltd (LUZN) has net assets worth ILA1.09 Billion ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA3.73 Billion) and total liabilities (ILA2.64 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA1.09 Billion |
| % of Total Assets | 29.15% |
| Annual Growth Rate | 11.96% |
| 5-Year Change | 151.36% |
| 10-Year Change | 313.94% |
| Growth Volatility | 46.27 |
Amos Luzon Development and Energy Group Ltd - Net Assets Trend (2001–2024)
This chart illustrates how Amos Luzon Development and Energy Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Amos Luzon Development and Energy Group Ltd (2001–2024)
The table below shows the annual net assets of Amos Luzon Development and Energy Group Ltd from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA974.51 Million | +46.98% |
| 2023-12-31 | ILA663.02 Million | +39.17% |
| 2022-12-31 | ILA476.42 Million | +15.02% |
| 2021-12-31 | ILA414.19 Million | +6.83% |
| 2020-12-31 | ILA387.70 Million | +13.94% |
| 2019-12-31 | ILA340.27 Million | +0.51% |
| 2018-12-31 | ILA338.56 Million | -11.99% |
| 2017-12-31 | ILA384.69 Million | +6.25% |
| 2016-12-31 | ILA362.06 Million | +53.79% |
| 2015-12-31 | ILA235.42 Million | +11.97% |
| 2014-12-31 | ILA210.25 Million | -15.01% |
| 2013-12-31 | ILA247.38 Million | -26.91% |
| 2012-12-31 | ILA338.44 Million | -15.36% |
| 2011-12-31 | ILA399.86 Million | +10.34% |
| 2010-12-31 | ILA362.38 Million | +18.71% |
| 2009-12-31 | ILA305.25 Million | +5.03% |
| 2008-12-31 | ILA290.62 Million | -12.93% |
| 2007-12-31 | ILA333.77 Million | +200.25% |
| 2006-12-31 | ILA111.16 Million | +30.44% |
| 2002-12-31 | ILA85.22 Million | +17.60% |
| 2001-12-31 | ILA72.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Amos Luzon Development and Energy Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 34932600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA336.89 Million | 55.41% |
| Other Comprehensive Income | ILA18.04 Million | 2.97% |
| Other Components | ILA602.40 Million | 99.08% |
| Total Equity | ILA608.00 Million | 100.00% |
Amos Luzon Development and Energy Group Ltd Competitors by Market Cap
The table below lists competitors of Amos Luzon Development and Energy Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Boqii Holding Limited
NYSE:BQ
|
$5.61 Million |
|
QUAN.BL.TECH.PLC LS-0025
F:BYA1
|
$5.62 Million |
|
Oracle Power PLC
F:9OC
|
$5.62 Million |
|
Qwamplify SA
PA:ALQWA
|
$5.62 Million |
|
HYDROGENONE C.G. LS -01
F:65U
|
$5.61 Million |
|
Ishan Dyes and Chemicals Limited
NSE:ISHANCH
|
$5.61 Million |
|
E79 Gold Mines Ltd
AU:E79
|
$5.61 Million |
|
Newpoint Financial Corp.
PINK:NPFC
|
$5.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Amos Luzon Development and Energy Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 571,048,000 to 608,000,000, a change of 36,952,000 (6.5%).
- Net income of 2,208,000 contributed positively to equity growth.
- Dividend payments of 40,000,000 reduced retained earnings.
- Share repurchases of 10,000,000 reduced equity.
- New share issuances of 296,702,000 increased equity.
- Other comprehensive income increased equity by 84,546,000.
- Other factors decreased equity by 296,504,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA2.21 Million | +0.36% |
| Dividends Paid | ILA40.00 Million | -6.58% |
| Share Repurchases | ILA10.00 Million | -1.64% |
| Share Issuances | ILA296.70 Million | +48.8% |
| Other Comprehensive Income | ILA84.55 Million | +13.91% |
| Other Changes | ILA-296.50 Million | -48.77% |
| Total Change | ILA- | 6.47% |
Book Value vs Market Value Analysis
This analysis compares Amos Luzon Development and Energy Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 320.58x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 236.06x to 320.58x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA2.09 | ILA492.50 | x |
| 2013-12-31 | ILA1.57 | ILA492.50 | x |
| 2014-12-31 | ILA1.18 | ILA492.50 | x |
| 2015-12-31 | ILA0.93 | ILA492.50 | x |
| 2016-12-31 | ILA0.95 | ILA492.50 | x |
| 2017-12-31 | ILA0.89 | ILA492.50 | x |
| 2018-12-31 | ILA0.57 | ILA492.50 | x |
| 2019-12-31 | ILA0.50 | ILA492.50 | x |
| 2020-12-31 | ILA0.61 | ILA492.50 | x |
| 2021-12-31 | ILA0.79 | ILA492.50 | x |
| 2022-12-31 | ILA1.02 | ILA492.50 | x |
| 2023-12-31 | ILA1.38 | ILA492.50 | x |
| 2024-12-31 | ILA1.54 | ILA492.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Amos Luzon Development and Energy Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.26%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 4.19x
- Recent ROE (0.36%) is above the historical average (-5.84%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 12.38% | 1.43% | 0.76x | 11.36x | ILA1.94 Million |
| 2007 | 34.93% | 8.31% | 0.77x | 5.44x | ILA61.11 Million |
| 2008 | 4.79% | 0.79% | 0.84x | 7.22x | ILA-10.46 Million |
| 2011 | 22.22% | 3.87% | 0.72x | 8.04x | ILA30.91 Million |
| 2012 | -0.51% | -0.08% | 1.00x | 6.26x | ILA-29.62 Million |
| 2013 | -31.47% | -4.28% | 0.82x | 8.95x | ILA-88.20 Million |
| 2014 | -145.44% | -20.40% | 0.78x | 9.18x | ILA-295.44 Million |
| 2015 | -62.96% | -11.80% | 0.75x | 7.08x | ILA-158.53 Million |
| 2016 | -26.61% | -5.30% | 0.67x | 7.47x | ILA-81.67 Million |
| 2017 | -19.82% | -4.41% | 0.55x | 8.24x | ILA-63.32 Million |
| 2018 | -30.28% | -6.95% | 0.42x | 10.40x | ILA-66.02 Million |
| 2019 | 44.99% | 8.55% | 0.54x | 9.71x | ILA61.35 Million |
| 2020 | 35.29% | 6.83% | 0.68x | 7.60x | ILA53.77 Million |
| 2021 | 29.61% | 8.27% | 0.72x | 4.99x | ILA60.44 Million |
| 2022 | 14.61% | 6.63% | 0.56x | 3.92x | ILA18.56 Million |
| 2023 | 18.58% | 11.82% | 0.41x | 3.86x | ILA48.99 Million |
| 2024 | 0.36% | 0.26% | 0.33x | 4.19x | ILA-58.59 Million |
Industry Comparison
This section compares Amos Luzon Development and Energy Group Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $257,869,222
- Average return on equity (ROE) among peers: 13.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Amos Luzon Development and Energy Group Ltd (LUZN) | ILA1.09 Billion | 12.38% | 2.43x | $5.61 Million |
| Mordechai Aviv Taasiot Beniyah 1973 Ltd (AVIV) | $333.87 Million | 6.94% | 1.92x | $682.31K |
| Danya Cebus (DNYA) | $704.90 Million | 24.87% | 2.26x | $14.03 Million |
| El-Mor Electric Installation & Services 1986 Ltd (ELMR) | $240.69 Million | 12.89% | 1.12x | $1.65 Million |
| Electra Ltd (ELTR) | $196.97 Million | 16.98% | 2.81x | $22.47 Million |
| Lapidoth (LAPD) | $527.04 Million | 10.24% | 0.70x | $15.14 Million |
| Levinski Ofer (LEOF) | $16.56 Million | 2.43% | 10.26x | $399.80K |
| Levinstein Eng (LEVI) | $81.36 Million | 13.12% | 4.92x | $7.84 Million |
| Lesico Ltd (LSCO) | $148.54 Million | 10.02% | 1.48x | $534.43K |
| Ludan Engineering Co. Ltd (LUDN) | $70.89 Million | 20.48% | 3.93x | $548.68K |