Mehadrin
Mehadrin Ltd. grows and markets citrus, fruits, and vegetables primarily under the JAFFA brand name in Israel and internationally. The company offers citrus; avocadoes; dates; and other products, such as potatoes, sweet potatoes, carrots, lychee, and sharon fruits. It also provides cold storage services for fruits, vegetables, dairy products, and frozen products, such as juice concentrators, froz… Read more
Mehadrin (MEDN) - Net Assets
Latest net assets as of September 2025: ILA553.82 Million ILA
Based on the latest financial reports, Mehadrin (MEDN) has net assets worth ILA553.82 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA1.29 Billion) and total liabilities (ILA734.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA553.82 Million |
| % of Total Assets | 42.98% |
| Annual Growth Rate | 2.82% |
| 5-Year Change | -7.48% |
| 10-Year Change | 18.36% |
| Growth Volatility | 9.36 |
Mehadrin - Net Assets Trend (2007–2024)
This chart illustrates how Mehadrin's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mehadrin (2007–2024)
The table below shows the annual net assets of Mehadrin from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA515.58 Million | -11.55% |
| 2023-12-31 | ILA582.89 Million | -5.55% |
| 2022-12-31 | ILA617.11 Million | -11.30% |
| 2021-12-31 | ILA695.74 Million | +24.85% |
| 2020-12-31 | ILA557.27 Million | +0.47% |
| 2019-12-31 | ILA554.67 Million | +1.74% |
| 2018-12-31 | ILA545.20 Million | +3.95% |
| 2017-12-31 | ILA524.47 Million | +12.31% |
| 2016-12-31 | ILA466.97 Million | +7.20% |
| 2015-12-31 | ILA435.62 Million | +0.68% |
| 2014-12-31 | ILA432.68 Million | -1.05% |
| 2013-12-31 | ILA437.25 Million | -0.13% |
| 2012-12-31 | ILA437.83 Million | +12.51% |
| 2011-12-31 | ILA389.14 Million | -5.43% |
| 2010-12-31 | ILA411.49 Million | +15.06% |
| 2009-12-31 | ILA357.63 Million | +10.99% |
| 2008-12-31 | ILA322.23 Million | +0.21% |
| 2007-12-31 | ILA321.56 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mehadrin's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 28.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA310.99 Million | 60.59% |
| Common Stock | ILA49.60 Million | 9.66% |
| Other Components | ILA152.69 Million | 29.75% |
| Total Equity | ILA513.28 Million | 100.00% |
Mehadrin Competitors by Market Cap
The table below lists competitors of Mehadrin ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nepra Foods Inc
PINK:NPRFF
|
$3.01 Million |
|
Telefonica Chile S.A.
SN:CTC
|
$3.01 Million |
|
ROCKWELL AUTOMATION (RWL.SG)
STU:RWL
|
$3.02 Million |
|
FCW Holdings Bhd
KLSE:2755
|
$3.02 Million |
|
Qualigen Therapeutics Inc
NASDAQ:QLGN
|
$3.01 Million |
|
FirstCaution SA
PA:MLFIR
|
$3.01 Million |
|
Tempest Minerals Ltd
AU:TEM
|
$3.01 Million |
|
Enzon Pharmaceuticals Inc
OTCQX:ENZN
|
$3.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mehadrin's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 579,458,000 to 513,282,000, a change of -66,176,000 (-11.4%).
- Net loss of 73,891,000 reduced equity.
- New share issuances of 10,710,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-73.89 Million | -14.4% |
| Share Issuances | ILA10.71 Million | +2.09% |
| Other Changes | ILA-3.00 Million | -0.58% |
| Total Change | ILA- | -11.42% |
Book Value vs Market Value Analysis
This analysis compares Mehadrin's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 227.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 253.63x to 227.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | ILA123.76 | ILA31390.00 | x |
| 2011-12-31 | ILA116.98 | ILA31390.00 | x |
| 2012-12-31 | ILA131.67 | ILA31390.00 | x |
| 2013-12-31 | ILA131.27 | ILA31390.00 | x |
| 2014-12-31 | ILA129.16 | ILA31390.00 | x |
| 2015-12-31 | ILA131.24 | ILA31390.00 | x |
| 2016-12-31 | ILA140.37 | ILA31390.00 | x |
| 2017-12-31 | ILA157.48 | ILA31390.00 | x |
| 2018-12-31 | ILA163.71 | ILA31390.00 | x |
| 2019-12-31 | ILA166.41 | ILA31390.00 | x |
| 2020-12-31 | ILA168.17 | ILA31390.00 | x |
| 2021-12-31 | ILA208.27 | ILA31390.00 | x |
| 2022-12-31 | ILA183.05 | ILA31390.00 | x |
| 2023-12-31 | ILA174.28 | ILA31390.00 | x |
| 2024-12-31 | ILA138.15 | ILA31390.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mehadrin utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.65%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 2.49x
- Recent ROE (-14.40%) is below the historical average (4.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 18.45% | 6.21% | 1.22x | 2.44x | ILA27.13 Million |
| 2008 | 13.22% | 5.03% | 1.04x | 2.53x | ILA10.37 Million |
| 2009 | 14.86% | 5.36% | 1.13x | 2.45x | ILA17.35 Million |
| 2010 | 13.27% | 5.32% | 1.12x | 2.23x | ILA13.43 Million |
| 2011 | 7.32% | 2.81% | 0.87x | 2.99x | ILA-10.42 Million |
| 2012 | 11.27% | 3.67% | 1.09x | 2.83x | ILA5.55 Million |
| 2013 | 5.61% | 1.97% | 1.03x | 2.77x | ILA-19.14 Million |
| 2014 | -1.15% | -0.42% | 0.97x | 2.87x | ILA-48.17 Million |
| 2015 | 1.21% | 0.43% | 0.98x | 2.85x | ILA-38.21 Million |
| 2016 | 6.69% | 2.47% | 1.00x | 2.70x | ILA-15.43 Million |
| 2017 | 10.82% | 3.87% | 1.10x | 2.54x | ILA4.30 Million |
| 2018 | 6.38% | 2.61% | 1.02x | 2.40x | ILA-19.71 Million |
| 2019 | 2.67% | 1.15% | 0.95x | 2.45x | ILA-40.61 Million |
| 2020 | 0.51% | 0.24% | 0.96x | 2.20x | ILA-52.82 Million |
| 2021 | 20.18% | 13.44% | 0.77x | 1.96x | ILA70.56 Million |
| 2022 | -14.19% | -8.53% | 0.77x | 2.15x | ILA-148.51 Million |
| 2023 | -26.71% | -13.66% | 0.86x | 2.27x | ILA-212.75 Million |
| 2024 | -14.40% | -7.65% | 0.75x | 2.49x | ILA-125.22 Million |
Industry Comparison
This section compares Mehadrin's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $53,298,502
- Average return on equity (ROE) among peers: 1.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mehadrin (MEDN) | ILA553.82 Million | 18.45% | 1.33x | $3.01 Million |
| Hamama (HMAM) | $106.40 Million | 4.66% | 2.87x | $238.09K |
| Wilk Technologies Ltd (WILK) | $196.00K | -0.78% | 0.00x | $15.99K |