Multi Retail Group Ltd
Multi Retail Group Ltd engages in the retail business in Israel. The company's Home and Automotive Improvement segment offers home improvement, yard, and automotive maintenance products. Its Home Design segment provides furniture and home design products. Its Ace On-Line Website segment sells home and automotive improvement products under the ACE and Auto Depot brands through its online commerce … Read more
Multi Retail Group Ltd (MRG) - Net Assets
Latest net assets as of September 2025: ILA120.42 Million ILA
Based on the latest financial reports, Multi Retail Group Ltd (MRG) has net assets worth ILA120.42 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA792.47 Million) and total liabilities (ILA672.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA120.42 Million |
| % of Total Assets | 15.2% |
| Annual Growth Rate | N/A |
| 5-Year Change | 10.3% |
| 10-Year Change | N/A |
| Growth Volatility | 26.7 |
Multi Retail Group Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Multi Retail Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Multi Retail Group Ltd (2016–2024)
The table below shows the annual net assets of Multi Retail Group Ltd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA116.05 Million | +11.67% |
| 2023-12-31 | ILA103.93 Million | -21.02% |
| 2022-12-31 | ILA131.59 Million | -10.01% |
| 2021-12-31 | ILA146.22 Million | +38.98% |
| 2020-12-31 | ILA105.21 Million | +46.24% |
| 2019-12-31 | ILA71.94 Million | +3.46% |
| 2018-12-31 | ILA69.54 Million | +52.58% |
| 2017-12-31 | ILA45.58 Million | +1578.75% |
| 2016-12-31 | ILA-3.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Multi Retail Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5936500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA36.28 Million | 31.27% |
| Common Stock | ILA274.00K | 0.24% |
| Other Components | ILA79.49 Million | 68.50% |
| Total Equity | ILA116.05 Million | 100.00% |
Multi Retail Group Ltd Competitors by Market Cap
The table below lists competitors of Multi Retail Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OSCAR PROP H.(POST SPLIT)
F:7O41
|
$563.20K |
|
VR Resources Ltd
OTCQB:VRRCF
|
$563.21K |
|
Plantify Foods Inc.
V:PTFY
|
$563.41K |
|
Intercont (Cayman) Limited Ordinary shares
NASDAQ:NCT
|
$563.48K |
|
Thor Mining PLC
PINK:THORF
|
$562.88K |
|
DELPHI AUTOMOTIVE
BE:D7A
|
$562.77K |
|
STIF Société anonyme
F:D08
|
$562.72K |
|
BRUNSWICK (BWI.SG)
STU:BWI
|
$562.70K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Multi Retail Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 103,926,000 to 116,049,000, a change of 12,123,000 (11.7%).
- Net income of 11,405,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 2,953,000.
- Other factors increased equity by 3,671,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA11.40 Million | +9.83% |
| Other Comprehensive Income | ILA-2.95 Million | -2.54% |
| Other Changes | ILA3.67 Million | +3.16% |
| Total Change | ILA- | 11.67% |
Book Value vs Market Value Analysis
This analysis compares Multi Retail Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 168.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ILA-0.13 | ILA746.00 | x |
| 2017-12-31 | ILA1.97 | ILA746.00 | x |
| 2018-12-31 | ILA3.01 | ILA746.00 | x |
| 2019-12-31 | ILA3.12 | ILA746.00 | x |
| 2020-12-31 | ILA4.56 | ILA746.00 | x |
| 2021-12-31 | ILA6.21 | ILA746.00 | x |
| 2022-12-31 | ILA5.61 | ILA746.00 | x |
| 2023-12-31 | ILA4.27 | ILA746.00 | x |
| 2024-12-31 | ILA4.43 | ILA746.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Multi Retail Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.83%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.45%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 7.36x
- Recent ROE (9.83%) is below the historical average (12.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | 3.96% | 1.95x | 0.00x | ILA22.49 Million |
| 2017 | 56.02% | 5.04% | 1.46x | 7.59x | ILA20.97 Million |
| 2018 | 34.32% | 3.95% | 1.86x | 4.67x | ILA16.91 Million |
| 2019 | 10.10% | 1.27% | 0.90x | 8.79x | ILA69.80K |
| 2020 | 31.31% | 4.90% | 0.85x | 7.53x | ILA22.42 Million |
| 2021 | 21.05% | 4.30% | 0.90x | 5.44x | ILA16.15 Million |
| 2022 | -5.19% | -0.92% | 0.76x | 7.47x | ILA-19.99 Million |
| 2023 | -42.98% | -5.99% | 0.88x | 8.19x | ILA-55.06 Million |
| 2024 | 9.83% | 1.45% | 0.92x | 7.36x | ILA-199.90K |
Industry Comparison
This section compares Multi Retail Group Ltd's net assets metrics with peer companies in the Home Improvement Retail industry.
No peer company data available for comparison.