Mivne Real Estate KD Ltd
Mivne Real Estate (K.D) Ltd operates as a real estate development company in Israel, Switzerland, Ukraine, North America, and France. It locates, plans, purchases, invests in, develops, constructs, markets, and sells housing units. The company is also involved in the acquisition, development, construction, rental, and management of buildings for offices, high-tech, industrial, logistics and comme… Read more
Mivne Real Estate KD Ltd (MVNE) - Net Assets
Latest net assets as of September 2025: ILA8.72 Billion ILA
Based on the latest financial reports, Mivne Real Estate KD Ltd (MVNE) has net assets worth ILA8.72 Billion ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA19.77 Billion) and total liabilities (ILA11.04 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA8.72 Billion |
| % of Total Assets | 44.13% |
| Annual Growth Rate | 8.4% |
| 5-Year Change | 38.53% |
| 10-Year Change | 519.64% |
| Growth Volatility | 29.71 |
Mivne Real Estate KD Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Mivne Real Estate KD Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mivne Real Estate KD Ltd (2008–2024)
The table below shows the annual net assets of Mivne Real Estate KD Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA8.40 Billion | +3.54% |
| 2023-12-31 | ILA8.11 Billion | +1.05% |
| 2022-12-31 | ILA8.03 Billion | +16.46% |
| 2021-12-31 | ILA6.89 Billion | +13.69% |
| 2020-12-31 | ILA6.06 Billion | +9.10% |
| 2019-12-31 | ILA5.56 Billion | +112.57% |
| 2018-12-31 | ILA2.61 Billion | +14.94% |
| 2017-12-31 | ILA2.27 Billion | +26.58% |
| 2016-12-31 | ILA1.80 Billion | +32.56% |
| 2015-12-31 | ILA1.36 Billion | -12.13% |
| 2014-12-31 | ILA1.54 Billion | -21.95% |
| 2013-12-31 | ILA1.98 Billion | -3.19% |
| 2012-12-31 | ILA2.04 Billion | -3.05% |
| 2011-12-31 | ILA2.11 Billion | -16.53% |
| 2010-12-31 | ILA2.52 Billion | +0.93% |
| 2009-12-31 | ILA2.50 Billion | +8.23% |
| 2008-12-31 | ILA2.31 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mivne Real Estate KD Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 239.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA4.00 Billion | 48.01% |
| Common Stock | ILA1.44 Billion | 17.22% |
| Other Comprehensive Income | ILA-114.41 Million | -1.37% |
| Other Components | ILA3.01 Billion | 36.15% |
| Total Equity | ILA8.34 Billion | 100.00% |
Mivne Real Estate KD Ltd Competitors by Market Cap
The table below lists competitors of Mivne Real Estate KD Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tier1 Technology S.A.
MC:TR1
|
$28.53 Million |
|
Daehan Synthet
KO:003830
|
$28.54 Million |
|
Fjord Defence Group ASA
OL:DFENS
|
$28.54 Million |
|
Hwacheon Mac
KO:000850
|
$28.55 Million |
|
Indo Tech Transformers Limited
NSE:INDOTECH
|
$28.52 Million |
|
Vietnam Petroleum Transport JSC
VN:VIP
|
$28.52 Million |
|
GDH Guangnan (Holdings) Limited
F:GUJB
|
$28.51 Million |
|
NicOx S.A.
PA:ALCOX
|
$28.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mivne Real Estate KD Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,053,828,000 to 8,336,889,000, a change of 283,061,000 (3.5%).
- Net income of 549,305,000 contributed positively to equity growth.
- Dividend payments of 115,000,000 reduced retained earnings.
- Share repurchases of 180,000,000 reduced equity.
- Other comprehensive income increased equity by 24,027,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA549.30 Million | +6.59% |
| Dividends Paid | ILA115.00 Million | -1.38% |
| Share Repurchases | ILA180.00 Million | -2.16% |
| Other Comprehensive Income | ILA24.03 Million | +0.29% |
| Other Changes | ILA4.73 Million | +0.06% |
| Total Change | ILA- | 3.51% |
Book Value vs Market Value Analysis
This analysis compares Mivne Real Estate KD Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 121.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 457.31x to 121.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | ILA3.05 | ILA1395.00 | x |
| 2009-12-31 | ILA3.30 | ILA1395.00 | x |
| 2010-12-31 | ILA3.33 | ILA1395.00 | x |
| 2011-12-31 | ILA2.79 | ILA1395.00 | x |
| 2012-12-31 | ILA2.70 | ILA1395.00 | x |
| 2013-12-31 | ILA2.62 | ILA1395.00 | x |
| 2014-12-31 | ILA2.04 | ILA1395.00 | x |
| 2015-12-31 | ILA1.82 | ILA1395.00 | x |
| 2016-12-31 | ILA2.41 | ILA1395.00 | x |
| 2017-12-31 | ILA3.05 | ILA1395.00 | x |
| 2018-12-31 | ILA3.49 | ILA1395.00 | x |
| 2019-12-31 | ILA7.38 | ILA1395.00 | x |
| 2020-12-31 | ILA8.05 | ILA1395.00 | x |
| 2021-12-31 | ILA9.15 | ILA1395.00 | x |
| 2022-12-31 | ILA10.50 | ILA1395.00 | x |
| 2023-12-31 | ILA10.61 | ILA1395.00 | x |
| 2024-12-31 | ILA11.51 | ILA1395.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mivne Real Estate KD Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.59%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 38.55%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 2.29x
- Recent ROE (6.59%) is above the historical average (3.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -15.53% | -50.93% | 0.06x | 4.69x | ILA-587.67 Million |
| 2009 | 7.14% | 25.70% | 0.06x | 4.45x | ILA-71.16 Million |
| 2010 | 12.16% | 43.78% | 0.06x | 4.51x | ILA54.39 Million |
| 2011 | -9.00% | -22.46% | 0.07x | 5.58x | ILA-399.59 Million |
| 2012 | 0.59% | 1.55% | 0.07x | 5.46x | ILA-191.86 Million |
| 2013 | 7.07% | 19.42% | 0.07x | 5.19x | ILA-57.82 Million |
| 2014 | -16.84% | -39.79% | 0.08x | 5.58x | ILA-413.74 Million |
| 2015 | -5.48% | -12.64% | 0.07x | 5.79x | ILA-212.32 Million |
| 2016 | -1.49% | -4.55% | 0.08x | 4.37x | ILA-208.88 Million |
| 2017 | 9.59% | 34.59% | 0.09x | 3.16x | ILA-9.45 Million |
| 2018 | 12.55% | 54.44% | 0.08x | 2.73x | ILA67.31 Million |
| 2019 | 12.17% | 60.80% | 0.08x | 2.38x | ILA120.72 Million |
| 2020 | 9.50% | 55.03% | 0.08x | 2.15x | ILA-30.11 Million |
| 2021 | 13.65% | 85.63% | 0.07x | 2.13x | ILA251.60 Million |
| 2022 | 15.99% | 123.47% | 0.06x | 2.10x | ILA478.06 Million |
| 2023 | 4.13% | 27.28% | 0.07x | 2.25x | ILA-472.82 Million |
| 2024 | 6.59% | 38.55% | 0.07x | 2.29x | ILA-284.38 Million |
Industry Comparison
This section compares Mivne Real Estate KD Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,587,816,700
- Average return on equity (ROE) among peers: 1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mivne Real Estate KD Ltd (MVNE) | ILA8.72 Billion | -15.53% | 1.27x | $28.52 Million |
| Adgar Investments and Development Ltd (ADGR) | $685.68 Million | -21.81% | 3.65x | $2.29 Million |
| Afi Properties Ltd (AFPR) | $2.58 Billion | 0.00% | 2.13x | $28.31 Million |
| Alony Hetz Properties and Investments Ltd (ALHE) | $2.61 Billion | 11.37% | 2.39x | $21.23 Million |
| Amot Investments Ltd (AMOT) | $8.78 Billion | 13.35% | 1.27x | $30.57 Million |
| Argo Properties NV (ARGO) | $231.84 Million | 9.77% | 0.49x | $7.87 Million |
| Ari Real Estate Arena Investment Ltd (ARIN) | $-524.00K | 0.00% | 0.00x | $4.57 Million |
| ES Australia Israel Holdings Ltd (AUIS) | $107.97 Million | 5.76% | 0.26x | $149.05K |
| Brack Capit N V (BCNV) | $734.24 Million | -23.23% | 1.13x | $4.13 Million |
| Big Shopping Centers Ltd (BIG) | $86.86 Million | 15.21% | 7.91x | $52.08 Million |
| Buligo Capital Ltd (BLGO) | $66.52 Million | 4.35% | 0.06x | $1.27 Million |