Nextcom
Nextcom Ltd. operates in the communications infrastructure and renewable energy sectors in Israel and internationally. It provides renewable energy services and solutions, including comprehensive planning, construction, and operational and maintenance services for solar energy, wind energy, and biogas facility projects. The company also provides telecom and multimedia solutions, such as infrastru… Read more
Nextcom (NXTM) - Net Assets
Latest net assets as of September 2025: ILA129.95 Million ILA
Based on the latest financial reports, Nextcom (NXTM) has net assets worth ILA129.95 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA356.58 Million) and total liabilities (ILA226.63 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA129.95 Million |
| % of Total Assets | 36.44% |
| Annual Growth Rate | 10.75% |
| 5-Year Change | 70.05% |
| 10-Year Change | 215.76% |
| Growth Volatility | 12.44 |
Nextcom - Net Assets Trend (2008–2024)
This chart illustrates how Nextcom's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nextcom (2008–2024)
The table below shows the annual net assets of Nextcom from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA138.74 Million | +6.19% |
| 2023-12-31 | ILA130.65 Million | +15.49% |
| 2022-12-31 | ILA113.12 Million | +6.27% |
| 2021-12-31 | ILA106.45 Million | +30.47% |
| 2020-12-31 | ILA81.59 Million | +18.44% |
| 2019-12-31 | ILA68.89 Million | +18.16% |
| 2018-12-31 | ILA58.30 Million | +19.18% |
| 2017-12-31 | ILA48.92 Million | +12.56% |
| 2016-12-31 | ILA43.46 Million | -1.10% |
| 2015-12-31 | ILA43.94 Million | +4.04% |
| 2014-12-31 | ILA42.23 Million | +18.47% |
| 2013-12-31 | ILA35.65 Million | +21.08% |
| 2012-12-31 | ILA29.44 Million | +28.68% |
| 2011-12-31 | ILA22.88 Million | -12.68% |
| 2010-12-31 | ILA26.21 Million | -14.15% |
| 2009-12-31 | ILA30.52 Million | +12.66% |
| 2008-12-31 | ILA27.09 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nextcom's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1011.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA133.63 Million | 96.33% |
| Common Stock | ILA144.00K | 0.10% |
| Other Comprehensive Income | ILA-10.51 Million | -7.58% |
| Other Components | ILA15.46 Million | 11.14% |
| Total Equity | ILA138.72 Million | 100.00% |
Nextcom Competitors by Market Cap
The table below lists competitors of Nextcom ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Green Planet Bio Engineering Company. Ltd
PINK:GPLB
|
$300.10K |
|
Thrive Tribe Technologies Ltd
AU:1TT
|
$300.18K |
|
ISUN INC. DL-0001
F:4U1A
|
$300.33K |
|
Energy Action Ltd
AU:EAX
|
$300.46K |
|
Ireka Corporation Bhd
KLSE:8834
|
$299.54K |
|
Investin Optimal VerdensIndex Moderat
CO:INIOVM
|
$299.47K |
|
CONSOL ENERGY
BE:CGD
|
$299.27K |
|
YUMY CANDY COMPANY INC.
F:FWR0
|
$299.18K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nextcom's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 130,627,000 to 138,720,000, a change of 8,093,000 (6.2%).
- Net income of 8,677,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 641,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA8.68 Million | +6.26% |
| Other Comprehensive Income | ILA-641.00K | -0.46% |
| Other Changes | ILA57.00K | +0.04% |
| Total Change | ILA- | 6.20% |
Book Value vs Market Value Analysis
This analysis compares Nextcom's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 84.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 372.11x to 84.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA2.20 | ILA820.30 | x |
| 2013-12-31 | ILA2.63 | ILA820.30 | x |
| 2014-12-31 | ILA3.02 | ILA820.30 | x |
| 2015-12-31 | ILA3.15 | ILA820.30 | x |
| 2016-12-31 | ILA3.11 | ILA820.30 | x |
| 2017-12-31 | ILA3.48 | ILA820.30 | x |
| 2018-12-31 | ILA4.11 | ILA820.30 | x |
| 2019-12-31 | ILA4.84 | ILA820.30 | x |
| 2020-12-31 | ILA5.71 | ILA820.30 | x |
| 2021-12-31 | ILA7.43 | ILA820.30 | x |
| 2022-12-31 | ILA7.93 | ILA820.30 | x |
| 2023-12-31 | ILA9.15 | ILA820.30 | x |
| 2024-12-31 | ILA9.71 | ILA820.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nextcom utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.26%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.94%
- • Asset Turnover: 1.23x
- • Equity Multiplier: 2.62x
- Recent ROE (6.26%) is below the historical average (14.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 6.48% | 0.81% | 1.62x | 4.95x | ILA-959.60K |
| 2009 | 12.02% | 1.81% | 1.51x | 4.41x | ILA627.00K |
| 2012 | 26.38% | 3.50% | 2.18x | 3.45x | ILA5.04 Million |
| 2013 | 20.87% | 3.70% | 1.89x | 2.98x | ILA4.00 Million |
| 2014 | 20.38% | 3.62% | 2.04x | 2.76x | ILA4.38 Million |
| 2015 | 6.54% | 1.19% | 2.12x | 2.59x | ILA-1.52 Million |
| 2016 | -0.66% | -0.14% | 1.81x | 2.66x | ILA-4.63 Million |
| 2017 | 12.90% | 2.64% | 1.80x | 2.72x | ILA1.42 Million |
| 2018 | 19.71% | 3.33% | 1.49x | 3.98x | ILA5.66 Million |
| 2019 | 18.41% | 3.66% | 1.57x | 3.19x | ILA5.80 Million |
| 2020 | 18.99% | 4.36% | 1.31x | 3.32x | ILA7.33 Million |
| 2021 | 23.31% | 4.80% | 1.59x | 3.06x | ILA14.17 Million |
| 2022 | 6.42% | 1.65% | 1.31x | 2.98x | ILA-4.05 Million |
| 2023 | 13.14% | 3.64% | 1.29x | 2.80x | ILA4.10 Million |
| 2024 | 6.26% | 1.94% | 1.23x | 2.62x | ILA-5.20 Million |
Industry Comparison
This section compares Nextcom's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $1,180,715,887
- Average return on equity (ROE) among peers: 11.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nextcom (NXTM) | ILA129.95 Million | 6.48% | 1.74x | $299.92K |
| Discount Investment Corp Ltd (DISI) | $3.89 Billion | 0.36% | 4.17x | $3.56 Million |
| Gilat Telecom Global Ltd (GLTL) | $14.90 Million | -14.86% | 3.54x | $211.83K |
| Partner (PTNR) | $1.25 Billion | 54.39% | 2.75x | $21.80 Million |
| Space Com (SCC) | $105.52 Million | 0.00% | 7.56x | $548.47K |
| Suny Cellular Communication Ltd (SNCM) | $641.40 Million | 19.08% | 0.21x | $879.70K |