Plastofil -L
Plastopil Hazorea Company Ltd engages in the development and manufacture of flexible packaging solutions in Israel. Its products include lidding films, thermoformable films, tbags and pouches, and flow packs. It serves chilled food industry, including dairy, meat, poultry, seafood, fresh produce, and ready meals. Plastopil Hazorea Company Ltd was formerly known as Plastopil Hazorea Agricultural C… Read more
Plastofil -L (PPIL) - Net Assets
Latest net assets as of September 2025: ILA133.86 Million ILA
Based on the latest financial reports, Plastofil -L (PPIL) has net assets worth ILA133.86 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA429.25 Million) and total liabilities (ILA295.38 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA133.86 Million |
| % of Total Assets | 31.19% |
| Annual Growth Rate | 2.93% |
| 5-Year Change | 21.96% |
| 10-Year Change | 23.31% |
| Growth Volatility | 6.92 |
Plastofil -L - Net Assets Trend (2007–2024)
This chart illustrates how Plastofil -L's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Plastofil -L (2007–2024)
The table below shows the annual net assets of Plastofil -L from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA138.52 Million | +0.65% |
| 2023-12-31 | ILA137.63 Million | +2.74% |
| 2022-12-31 | ILA133.96 Million | +14.15% |
| 2021-12-31 | ILA117.36 Million | +3.32% |
| 2020-12-31 | ILA113.58 Million | +18.67% |
| 2019-12-31 | ILA95.72 Million | -4.28% |
| 2018-12-31 | ILA99.99 Million | -5.26% |
| 2017-12-31 | ILA105.54 Million | -5.32% |
| 2016-12-31 | ILA111.47 Million | -0.77% |
| 2015-12-31 | ILA112.34 Million | -4.92% |
| 2014-12-31 | ILA118.14 Million | +4.45% |
| 2013-12-31 | ILA113.11 Million | -0.63% |
| 2012-12-31 | ILA113.83 Million | +1.87% |
| 2011-12-31 | ILA111.74 Million | +2.54% |
| 2010-12-31 | ILA108.97 Million | +4.39% |
| 2009-12-31 | ILA104.38 Million | +7.62% |
| 2008-12-31 | ILA96.99 Million | +14.44% |
| 2007-12-31 | ILA84.76 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Plastofil -L's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 110.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA85.21 Million | 61.52% |
| Common Stock | ILA15.01 Million | 10.84% |
| Other Comprehensive Income | ILA5.55 Million | 4.00% |
| Other Components | ILA32.75 Million | 23.64% |
| Total Equity | ILA138.52 Million | 100.00% |
Plastofil -L Competitors by Market Cap
The table below lists competitors of Plastofil -L ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FORMYCON
BE:FYB
|
$259.34K |
|
Vivid Seats Inc. Warrant
NASDAQ:SEATW
|
$259.46K |
|
General Shopping e Outlets do Brasil S.A.
SA:GSHP3
|
$259.78K |
|
ChemX Materials Ltd
AU:CMX
|
$260.10K |
|
Wildpack Beverage Inc
PINK:WLDPF
|
$259.25K |
|
JDS UNIPHASE
MU:UNS1
|
$259.19K |
|
SUMITOMO MITSUI T H
BE:MIU
|
$259.05K |
|
NEWPATH RESOURCES INC.
F:0MZ
|
$258.92K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Plastofil -L's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 137,629,000 to 138,523,000, a change of 894,000 (0.6%).
- Net income of 2,057,999 contributed positively to equity growth.
- Other comprehensive income decreased equity by 1,164,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA2.06 Million | +1.49% |
| Other Comprehensive Income | ILA-1.16 Million | -0.84% |
| Other Changes | ILA2.00 | +0.0% |
| Total Change | ILA- | 0.65% |
Book Value vs Market Value Analysis
This analysis compares Plastofil -L's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 69.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 73.62x to 69.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA8.67 | ILA638.50 | x |
| 2013-12-31 | ILA8.62 | ILA638.50 | x |
| 2014-12-31 | ILA9.00 | ILA638.50 | x |
| 2015-12-31 | ILA8.56 | ILA638.50 | x |
| 2016-12-31 | ILA8.49 | ILA638.50 | x |
| 2017-12-31 | ILA8.04 | ILA638.50 | x |
| 2018-12-31 | ILA7.62 | ILA638.50 | x |
| 2019-12-31 | ILA7.29 | ILA638.50 | x |
| 2020-12-31 | ILA7.57 | ILA638.50 | x |
| 2021-12-31 | ILA7.82 | ILA638.50 | x |
| 2022-12-31 | ILA8.93 | ILA638.50 | x |
| 2023-12-31 | ILA9.17 | ILA638.50 | x |
| 2024-12-31 | ILA9.23 | ILA638.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Plastofil -L utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.50%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 3.02x
- Recent ROE (1.49%) is below the historical average (4.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 18.44% | 7.23% | 1.05x | 2.44x | ILA7.16 Million |
| 2008 | 14.51% | 6.36% | 1.02x | 2.24x | ILA4.38 Million |
| 2009 | 10.85% | 5.07% | 1.02x | 2.11x | ILA882.90K |
| 2010 | 7.28% | 3.13% | 1.12x | 2.07x | ILA-2.96 Million |
| 2011 | 5.20% | 2.05% | 1.17x | 2.16x | ILA-5.36 Million |
| 2012 | 1.85% | 0.79% | 1.08x | 2.16x | ILA-9.28 Million |
| 2013 | 2.09% | 0.89% | 1.11x | 2.11x | ILA-8.94 Million |
| 2014 | 6.40% | 3.01% | 1.13x | 1.87x | ILA-4.26 Million |
| 2015 | 0.30% | 0.14% | 1.22x | 1.71x | ILA-10.90 Million |
| 2016 | 0.04% | 0.02% | 0.95x | 1.83x | ILA-11.11 Million |
| 2017 | -5.97% | -3.32% | 1.03x | 1.75x | ILA-16.86 Million |
| 2018 | -5.92% | -3.18% | 1.04x | 1.79x | ILA-15.92 Million |
| 2019 | -3.06% | -1.74% | 0.86x | 2.06x | ILA-12.50 Million |
| 2020 | 6.22% | 4.01% | 0.84x | 1.84x | ILA-4.30 Million |
| 2021 | 4.57% | 2.79% | 0.88x | 1.86x | ILA-6.37 Million |
| 2022 | 11.72% | 6.78% | 0.56x | 3.10x | ILA2.30 Million |
| 2023 | 1.46% | 0.51% | 0.95x | 3.01x | ILA-11.75 Million |
| 2024 | 1.49% | 0.50% | 0.98x | 3.02x | ILA-11.79 Million |
Industry Comparison
This section compares Plastofil -L's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $145,062,500
- Average return on equity (ROE) among peers: 0.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Plastofil -L (PPIL) | ILA133.86 Million | 18.44% | 2.21x | $259.26K |
| Bram Indus (BRAM) | $48.31 Million | -3.00% | 1.20x | $81.65K |
| Plasto-Cargal Group Ltd (PLCR) | $241.81 Million | 4.51% | 3.57x | $115.45K |