Propdo Ltd
Propdo Ltd engages in the residential real estate development and urban renewal business in Israel. Propdo Ltd was incorporated in 2020 and is based in Ramat Gan, Israel.
Propdo Ltd (PRPD) - Net Assets
Latest net assets as of June 2025: ₪32.50 Million ILS
Based on the latest financial reports, Propdo Ltd (PRPD) has net assets worth ₪32.50 Million ILS as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₪223.33 Million) and total liabilities (₪190.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₪32.50 Million |
| % of Total Assets | 14.55% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 234.62 |
Propdo Ltd - Net Assets Trend (2020–2024)
This chart illustrates how Propdo Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Propdo Ltd (2020–2024)
The table below shows the annual net assets of Propdo Ltd from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₪43.53 Million | +446.09% |
| 2023-12-31 | ₪7.97 Million | -23.16% |
| 2022-12-31 | ₪10.37 Million | +253.61% |
| 2021-12-31 | ₪-6.75 Million | -244.37% |
| 2020-12-31 | ₪-1.96 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Propdo Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3851900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₪6.00K | 0.03% |
| Other Components | ₪62.35 Million | 285.05% |
| Total Equity | ₪21.87 Million | 100.00% |
Propdo Ltd Competitors by Market Cap
The table below lists competitors of Propdo Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RLAIF
OTCQB:RLAIF
|
$41.73 Million |
|
Eusu Holdings
KO:000700
|
$41.74 Million |
|
Viscount Mining Corp
PINK:VLMGF
|
$41.76 Million |
|
Es Bancshares Md
OTCQX:ESBS
|
$41.78 Million |
|
Wemade Max Co. Ltd
KQ:101730
|
$41.72 Million |
|
Dardanel Onentas Gida Sanayi AS
IS:DARDL
|
$41.72 Million |
|
CAG Group AB (publ)
ST:CAG
|
$41.71 Million |
|
Diamond Building Products Public Company Limited
BK:DRT
|
$41.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Propdo Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,326,000 to 21,874,000, a change of 13,548,000 (162.7%).
- Net loss of 9,479,000 reduced equity.
- Other factors increased equity by 23,027,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₪-9.48 Million | -43.33% |
| Other Changes | ₪23.03 Million | +105.27% |
| Total Change | ₪- | 162.72% |
Book Value vs Market Value Analysis
This analysis compares Propdo Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 506.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | ₪-0.65 | ₪2301.00 | x |
| 2021-12-31 | ₪-2.25 | ₪2301.00 | x |
| 2022-12-31 | ₪2.59 | ₪2301.00 | x |
| 2023-12-31 | ₪1.86 | ₪2301.00 | x |
| 2024-12-31 | ₪4.55 | ₪2301.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Propdo Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -43.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -498.89%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 8.63x
- Recent ROE (-43.33%) is above the historical average (-58.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | ₪-3.17 Million |
| 2021 | 0.00% | -4026.89% | 0.05x | 0.00x | ₪-4.12 Million |
| 2022 | -97.05% | -1198.45% | 0.07x | 1.15x | ₪-11.10 Million |
| 2023 | -154.22% | -685.53% | 0.12x | 1.83x | ₪-13.67 Million |
| 2024 | -43.33% | -498.89% | 0.01x | 8.63x | ₪-11.67 Million |
Industry Comparison
This section compares Propdo Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $83,773,152
- Average return on equity (ROE) among peers: 8.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Propdo Ltd (PRPD) | ₪32.50 Million | 0.00% | 5.87x | $41.73 Million |
| Abra Information Technologies (ABRA) | $115.06 Million | 0.26% | 0.02x | $1.21 Million |
| ELAD SOFTWARE (ELAD) | $5.16 Million | 47.68% | 8.22x | $1.38 Million |
| Idomoo Ltd (IDMO) | $-4.07 Million | 0.00% | 0.00x | $127.95K |
| Nrgene Technologies Ltd (NRGN) | $-5.53 Million | 0.00% | 0.00x | $103.89K |
| One Software Technologies Ltd (ONE) | $509.47 Million | 18.38% | 1.74x | $11.87 Million |
| Photomyne Ltd (PHTM) | $8.51 Million | -46.66% | 0.70x | $143.33K |
| Sarine Technologies Ltd (SARN) | $59.42 Million | -2.31% | 0.30x | $461.49K |
| Synel M.L.L Payway Ltd (SNEL) | $64.43 Million | 21.65% | 0.74x | $277.66K |
| Tectona (TECT) | $1.50 Million | 41.43% | 1.29x | $138.36K |