Paz Oil
Paz Oil Company Ltd., together with its subsidiaries, refines, produces, stores, imports, markets, and sells petroleum and other products in Israel and internationally. It engages in the transportation, marketing, distribution, and sale of fuels through refueling stations; food and convenience products through Yellow market stores; leasing of stores; and engineering, maintenance, and logistic ser… Read more
Paz Oil (PZOL) - Net Assets
Latest net assets as of September 2024: ILA3.22 Billion ILA
Based on the latest financial reports, Paz Oil (PZOL) has net assets worth ILA3.22 Billion ILA as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA10.91 Billion) and total liabilities (ILA7.69 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA3.22 Billion |
| % of Total Assets | 29.54% |
| Annual Growth Rate | 9.02% |
| 5-Year Change | -11.25% |
| 10-Year Change | 5.03% |
| Growth Volatility | 48.29 |
Paz Oil - Net Assets Trend (2005–2023)
This chart illustrates how Paz Oil's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Paz Oil (2005–2023)
The table below shows the annual net assets of Paz Oil from 2005 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ILA3.17 Billion | -21.70% |
| 2022-12-31 | ILA4.05 Billion | +22.50% |
| 2021-12-31 | ILA3.31 Billion | +7.69% |
| 2020-12-31 | ILA3.07 Billion | -14.08% |
| 2019-12-31 | ILA3.57 Billion | -13.63% |
| 2018-12-31 | ILA4.14 Billion | +0.12% |
| 2017-12-31 | ILA4.13 Billion | +16.13% |
| 2016-12-31 | ILA3.56 Billion | +7.59% |
| 2015-12-31 | ILA3.31 Billion | +9.54% |
| 2014-12-31 | ILA3.02 Billion | -9.66% |
| 2013-12-31 | ILA3.34 Billion | +2.74% |
| 2012-12-31 | ILA3.25 Billion | +4.00% |
| 2011-12-31 | ILA3.13 Billion | -3.10% |
| 2010-12-31 | ILA3.23 Billion | -2.15% |
| 2009-12-31 | ILA3.30 Billion | +22.73% |
| 2008-12-31 | ILA2.69 Billion | -12.24% |
| 2007-12-31 | ILA3.06 Billion | +51.48% |
| 2006-12-31 | ILA2.02 Billion | +201.86% |
| 2005-12-31 | ILA669.86 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Paz Oil's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1272.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA1.10 Billion | 34.63% |
| Common Stock | ILA199.00 Million | 6.28% |
| Other Components | ILA1.87 Billion | 59.10% |
| Total Equity | ILA3.17 Billion | 100.00% |
Paz Oil Competitors by Market Cap
The table below lists competitors of Paz Oil ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ree Automotive Holding Inc
NASDAQ:REE
|
$11.44 Million |
|
Avant Technologies Inc.
OTCQB:AVAI
|
$11.45 Million |
|
Globe Textiles (India) Limited
NSE:GLOBE
|
$11.45 Million |
|
Seni Jaya Corporation Bhd
KLSE:9431
|
$11.45 Million |
|
M3-Brigade Acquisition V Corp. Warrant
NASDAQ:MBAVW
|
$11.44 Million |
|
Array Inc
TWO:3664
|
$11.43 Million |
|
Merck Tbk
JK:MERK
|
$11.43 Million |
|
Trailblazer Merger Corporation I Class A Common Stock
NASDAQ:TBMC
|
$11.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Paz Oil's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 4,051,000,000 to 3,171,000,000, a change of -880,000,000 (-21.7%).
- Net loss of 5,000,000 reduced equity.
- Other comprehensive income increased equity by 346,000,000.
- Other factors decreased equity by 1,221,000,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-5.00 Million | -0.16% |
| Other Comprehensive Income | ILA346.00 Million | +10.91% |
| Other Changes | ILA-1.22 Billion | -38.51% |
| Total Change | ILA- | -21.72% |
Book Value vs Market Value Analysis
This analysis compares Paz Oil's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 282.87x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1234.44x to 282.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | ILA65.65 | ILA81040.00 | x |
| 2006-12-31 | ILA199.14 | ILA81040.00 | x |
| 2007-12-31 | ILA298.21 | ILA81040.00 | x |
| 2008-12-31 | ILA264.38 | ILA81040.00 | x |
| 2009-12-31 | ILA323.73 | ILA81040.00 | x |
| 2010-12-31 | ILA317.48 | ILA81040.00 | x |
| 2011-12-31 | ILA307.18 | ILA81040.00 | x |
| 2012-12-31 | ILA319.64 | ILA81040.00 | x |
| 2013-12-31 | ILA327.88 | ILA81040.00 | x |
| 2014-12-31 | ILA296.28 | ILA81040.00 | x |
| 2015-12-31 | ILA324.61 | ILA81040.00 | x |
| 2016-12-31 | ILA349.30 | ILA81040.00 | x |
| 2017-12-31 | ILA404.70 | ILA81040.00 | x |
| 2018-12-31 | ILA405.25 | ILA81040.00 | x |
| 2019-12-31 | ILA350.26 | ILA81040.00 | x |
| 2020-12-31 | ILA306.39 | ILA81040.00 | x |
| 2021-12-31 | ILA337.39 | ILA81040.00 | x |
| 2022-12-31 | ILA366.41 | ILA81040.00 | x |
| 2023-12-31 | ILA286.49 | ILA81040.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Paz Oil utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.04%
- • Asset Turnover: 1.17x
- • Equity Multiplier: 3.58x
- Recent ROE (-0.16%) is below the historical average (9.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 25.44% | 2.35% | 1.48x | 7.32x | ILA102.61 Million |
| 2006 | 5.41% | 1.07% | 1.11x | 4.54x | ILA-92.52 Million |
| 2007 | 19.08% | 4.25% | 1.15x | 3.91x | ILA276.88 Million |
| 2008 | 22.51% | 3.36% | 1.68x | 3.99x | ILA334.60 Million |
| 2009 | 17.53% | 4.53% | 1.09x | 3.55x | ILA246.90 Million |
| 2010 | 14.33% | 3.06% | 1.20x | 3.90x | ILA138.90 Million |
| 2011 | 1.70% | 0.28% | 1.36x | 4.39x | ILA-258.80 Million |
| 2012 | 5.64% | 0.99% | 1.46x | 3.91x | ILA-141.50 Million |
| 2013 | 3.30% | 0.56% | 1.46x | 4.05x | ILA-223.10 Million |
| 2014 | 5.71% | 0.93% | 1.77x | 3.48x | ILA-129.00 Million |
| 2015 | 21.72% | 5.57% | 1.23x | 3.17x | ILA386.30 Million |
| 2016 | 15.37% | 5.01% | 0.89x | 3.45x | ILA190.50 Million |
| 2017 | 13.89% | 5.07% | 0.87x | 3.16x | ILA160.10 Million |
| 2018 | 9.72% | 2.84% | 1.02x | 3.35x | ILA-11.40 Million |
| 2019 | -7.34% | -2.06% | 1.12x | 3.17x | ILA-618.80 Million |
| 2020 | -11.93% | -4.61% | 0.75x | 3.46x | ILA-672.80 Million |
| 2021 | 6.78% | 1.94% | 0.92x | 3.78x | ILA-106.50 Million |
| 2022 | 7.41% | 2.12% | 0.92x | 3.79x | ILA-105.10 Million |
| 2023 | -0.16% | -0.04% | 1.17x | 3.58x | ILA-322.10 Million |
Industry Comparison
This section compares Paz Oil's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $459,356,208
- Average return on equity (ROE) among peers: 11.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Paz Oil (PZOL) | ILA3.22 Billion | 25.44% | 2.38x | $11.44 Million |
| ASHDOD REFINERY LTD (ARF) | $459.36 Million | 11.03% | 2.05x | $1.94 Million |