Ralco Agencies Ltd
Ralco Agencies Ltd imports, distributes, and sells electrical and electronic appliances in Israel. The company offers refrigerators, ovens, stoves, washing machines, dryers, dishwashers, vacuum cleaners, electric pots, and microwaves under SHARP, ZANUSSI, GRUNDIG, and Blomberg brands. It markets its products through stores, as well as through online stores. The company was formerly known as Chef … Read more
Ralco Agencies Ltd (RLCO) - Net Assets
Latest net assets as of September 2025: ILA97.80 Million ILA
Based on the latest financial reports, Ralco Agencies Ltd (RLCO) has net assets worth ILA97.80 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA195.63 Million) and total liabilities (ILA97.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA97.80 Million |
| % of Total Assets | 49.99% |
| Annual Growth Rate | 9.21% |
| 5-Year Change | 36.37% |
| 10-Year Change | 155.34% |
| Growth Volatility | 16.41 |
Ralco Agencies Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Ralco Agencies Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ralco Agencies Ltd (2002–2024)
The table below shows the annual net assets of Ralco Agencies Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA112.69 Million | +17.16% |
| 2023-12-31 | ILA96.19 Million | +1.83% |
| 2022-12-31 | ILA94.46 Million | -4.66% |
| 2021-12-31 | ILA99.08 Million | +19.90% |
| 2020-12-31 | ILA82.64 Million | +25.71% |
| 2019-12-31 | ILA65.74 Million | +4.92% |
| 2018-12-31 | ILA62.66 Million | +24.28% |
| 2017-12-31 | ILA50.42 Million | +8.55% |
| 2016-12-31 | ILA46.45 Million | +5.24% |
| 2015-12-31 | ILA44.13 Million | -3.31% |
| 2014-12-31 | ILA45.65 Million | +17.86% |
| 2013-12-31 | ILA38.73 Million | +5.31% |
| 2012-12-31 | ILA36.78 Million | -29.22% |
| 2011-12-31 | ILA51.96 Million | +25.69% |
| 2010-12-31 | ILA41.34 Million | +50.58% |
| 2009-12-31 | ILA27.45 Million | +19.97% |
| 2008-12-31 | ILA22.88 Million | +25.67% |
| 2003-12-31 | ILA18.21 Million | +12.37% |
| 2002-12-31 | ILA16.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ralco Agencies Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 164401.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA88.83 Million | 78.83% |
| Common Stock | ILA6.54 Million | 5.80% |
| Other Comprehensive Income | ILA-85.00K | -0.08% |
| Other Components | ILA17.41 Million | 15.45% |
| Total Equity | ILA112.69 Million | 100.00% |
Ralco Agencies Ltd Competitors by Market Cap
The table below lists competitors of Ralco Agencies Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MELEXIS (MEX.SG)
STU:MEX
|
$500.92K |
|
CENTURY ALUMINUM (EY3.SG)
STU:EY3
|
$500.92K |
|
Sentoria Group Bhd
KLSE:5213
|
$501.00K |
|
InnoCan Pharma Corporation
OTCQB:INNPF
|
$501.28K |
|
Panacea Life Sciences Holdings Inc
OTCQB:PLSH
|
$500.75K |
|
Energy and Water Development Corp
OTCQB:EAWD
|
$500.41K |
|
EUWAX AG
MU:EUX
|
$500.37K |
|
MCCORMICK NON VTG - Dusseldorf Stock Exchang
DU:MCX
|
$500.36K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ralco Agencies Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 96,187,000 to 112,692,000, a change of 16,505,000 (17.2%).
- Net income of 36,577,000 contributed positively to equity growth.
- Dividend payments of 20,000,000 reduced retained earnings.
- Share repurchases of 288,000 reduced equity.
- Other comprehensive income decreased equity by 85,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA36.58 Million | +32.46% |
| Dividends Paid | ILA20.00 Million | -17.75% |
| Share Repurchases | ILA288.00K | -0.26% |
| Other Comprehensive Income | ILA-85.00K | -0.08% |
| Other Changes | ILA301.00K | +0.27% |
| Total Change | ILA- | 17.16% |
Book Value vs Market Value Analysis
This analysis compares Ralco Agencies Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 143.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 447.06x to 143.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA8.85 | ILA3955.00 | x |
| 2013-12-31 | ILA9.47 | ILA3955.00 | x |
| 2014-12-31 | ILA11.11 | ILA3955.00 | x |
| 2015-12-31 | ILA11.02 | ILA3955.00 | x |
| 2016-12-31 | ILA11.36 | ILA3955.00 | x |
| 2017-12-31 | ILA12.27 | ILA3955.00 | x |
| 2018-12-31 | ILA15.22 | ILA3955.00 | x |
| 2019-12-31 | ILA16.12 | ILA3955.00 | x |
| 2020-12-31 | ILA20.19 | ILA3955.00 | x |
| 2021-12-31 | ILA24.12 | ILA3955.00 | x |
| 2022-12-31 | ILA22.98 | ILA3955.00 | x |
| 2023-12-31 | ILA23.37 | ILA3955.00 | x |
| 2024-12-31 | ILA27.65 | ILA3955.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ralco Agencies Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 32.46%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.22%
- • Asset Turnover: 1.79x
- • Equity Multiplier: 1.61x
- Recent ROE (32.46%) is above the historical average (25.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 18.65% | 5.40% | 2.34x | 1.48x | ILA4.49 Million |
| 2012 | 27.43% | 4.42% | 1.91x | 3.25x | ILA6.41 Million |
| 2013 | 23.03% | 4.01% | 1.73x | 3.32x | ILA5.04 Million |
| 2014 | 17.52% | 3.68% | 1.92x | 2.48x | ILA3.43 Million |
| 2015 | 23.09% | 4.51% | 1.76x | 2.91x | ILA5.78 Million |
| 2016 | 30.73% | 5.90% | 1.58x | 3.29x | ILA9.63 Million |
| 2017 | 23.00% | 5.19% | 1.57x | 2.83x | ILA6.56 Million |
| 2018 | 19.91% | 6.05% | 1.82x | 1.81x | ILA6.21 Million |
| 2019 | 24.27% | 7.84% | 1.63x | 1.90x | ILA9.38 Million |
| 2020 | 31.12% | 10.65% | 1.75x | 1.66x | ILA17.45 Million |
| 2021 | 38.52% | 14.13% | 1.70x | 1.60x | ILA28.26 Million |
| 2022 | 26.92% | 9.25% | 1.58x | 1.85x | ILA15.98 Million |
| 2023 | 23.78% | 8.40% | 1.84x | 1.54x | ILA13.25 Million |
| 2024 | 32.46% | 11.22% | 1.79x | 1.61x | ILA25.31 Million |
Industry Comparison
This section compares Ralco Agencies Ltd's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $195,644,200
- Average return on equity (ROE) among peers: 10.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ralco Agencies Ltd (RLCO) | ILA97.80 Million | 18.65% | 1.00x | $500.79K |
| Accel Solutions Group Ltd (ACCL) | $129.74 Million | 6.51% | 0.68x | $846.05K |
| Brimag -L (BRMG) | $223.62 Million | 17.45% | 1.06x | $631.90K |
| Icon Group (ICON) | $262.73 Million | 13.77% | 2.21x | $952.10K |
| STG International Ltd (STG) | $70.10 Million | 7.24% | 0.37x | $907.80K |
| Telsys (TLSY) | $292.03 Million | 9.44% | 0.50x | $4.86 Million |